- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|
INCOME : | |||
Sales Turnover | 22.17 | 20.22 | 25.81 |
Other Income | 0.42 | 0.21 | 0.08 |
Stock Adjustments | 0 | 0 | 0 |
Total Income | 22.59 | 20.43 | 25.89 |
EXPENDITURE : | |||
Raw Materials | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 |
Power and Fuel Cost | 0.01 | 0.03 | 0 |
Other Manufacturing Expenses | 0 | 0 | 0 |
Employee Cost | 17.67 | 9.55 | 16.66 |
Selling and Administration Expenses | 2.54 | 7.86 | 8.82 |
Miscellaneous Expenses | 0.47 | 0.54 | 0.04 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.9 | 2.45 | 0.36 |
Interest and Financial Charges | 0.1 | 0.1 | 0.09 |
Profit before Depreciation and Tax | 1.8 | 2.35 | 0.27 |
Depreciation | 0.12 | 0.11 | 0.02 |
Minority Interest before PAT | 0 | 0 | 0 |
Profit Before Tax | 1.69 | 2.25 | 0.25 |
Tax | 0.08 | 0.58 | 1.33 |
Profit After Tax | 1.61 | 1.67 | -1.08 |
Minority Interest after PAT | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 1.61 | 1.67 | -1.08 |
Adjustment below Net Profit | 0.2 | -3.59 | 0 |
P and L Balance brought forward | 6.67 | 8.6 | 8.37 |
Appropriations | 0 | 0 | 0 |
P and L Bal. carried down | 8.48 | 6.67 | 7.29 |
Equity Dividend | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 |
Earning Per Share (Rs.) | 3.79 | 5.5 | 0 |
Book Value | 34.65 | 33.41 | 7640.3 |
Extraordinary Items | -0.08 | -0.02 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|
SOURCES OF FUNDS : | |||
Share Capital | 4.24 | 3.04 | 0.01 |
Reserves and Surplus | 10.44 | 7.11 | 7.63 |
Total Shareholders Funds | 14.68 | 10.15 | 7.64 |
Secured Loans | 0.8 | 1.21 | 0 |
Unsecured Loans | 0 | 0 | 0 |
Total Debt | 0.8 | 1.21 | 0 |
Minority Interest | 0 | 0 | 0 |
Total Liabilities | 15.48 | 11.36 | 7.64 |
APPLICATION OF FUNDS : | |||
Gross Block | 1.05 | 0.56 | 0.12 |
Less: Accum. Depreciation | 0.45 | 0.33 | 0.06 |
Net Block | 0.6 | 0.23 | 0.06 |
Capital Work in Progress | 0 | 0 | 0 |
Investments | 1.25 | 1.25 | 0 |
Current Assets, Loans and Advances | |||
Inventories | 0 | 0 | 0 |
Sundry Debtors | 10.38 | 6.66 | 5.35 |
Cash and Bank Balance | 1.03 | 1.86 | 5.1 |
Loans and Advances | 4.42 | 3.91 | 0.31 |
Less: Current Liab. and Prov. | |||
Current Liabilities | 2.09 | 2.16 | 3.41 |
Provisions | 0.03 | 0.03 | 0.03 |
Net Current Assets | 13.71 | 10.24 | 7.32 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 |
Total Assets | 15.56 | 11.72 | 7.38 |
Contingent Liabilities | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Mindpool Tech.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %