| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1.77 | 1.83 | 1.77 | 1.23 | 1.11 |
| Other Income | 1.21 | 1.3 | 1.5 | 0.69 | 0.57 |
| Stock Adjustments | 0 | 0 | 0 | -0.02 | 0.02 |
| Total Income | 2.98 | 3.13 | 3.27 | 1.9 | 1.7 |
| EXPENDITURE : | |||||
| Raw Materials | 1.81 | 1.91 | 2.01 | 1.32 | 1.15 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0.08 | 0.08 | 0.08 | 0.02 | 0.02 |
| Employee Cost | 0.45 | 0.45 | 0.43 | 0.24 | 0.19 |
| Selling and Administration Expenses | 0.49 | 0.51 | 0.55 | 0.18 | 0.23 |
| Miscellaneous Expenses | 0.61 | 0.31 | 0.08 | 0.11 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.44 | -0.13 | 0.13 | 0.02 | 0.02 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | -0.44 | -0.13 | 0.13 | 0.02 | 0.02 |
| Depreciation | 0.01 | 0.01 | 0 | 0 | 0 |
| Profit Before Tax | -0.45 | -0.13 | 0.13 | 0.02 | 0.02 |
| Tax | -0.1 | -0.04 | 0.02 | 0.01 | 0 |
| Profit After Tax | -0.35 | -0.09 | 0.11 | 0.01 | 0.02 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -0.05 | 0.05 | -0.06 | 0.05 | 0.03 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -0.4 | -0.05 | 0.05 | 0.06 | 0.05 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0.11 | 0.01 | 0.02 |
| Book Value | 24.29 | 24.64 | 24.74 | 24.75 | 24.74 |
| Extraordinary Items | -0.17 | 0.04 | 0.52 | 0.01 | 0.18 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 10 | 10 | 10 | 10 | 10 |
| Reserves and Surplus | 14.29 | 14.64 | 14.74 | 14.75 | 14.74 |
| Total Shareholders Funds | 24.29 | 24.64 | 24.74 | 24.75 | 24.74 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 24.29 | 24.64 | 24.74 | 24.75 | 24.74 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.02 | 0.02 | 0.02 | 0.01 | 0 |
| Less: Accum. Depreciation | 0.02 | 0.01 | 0 | 0 | 0 |
| Net Block | 0 | 0.01 | 0.02 | 0.01 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.81 | 0.93 | 0.43 | 0.92 | 1.29 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0.02 |
| Sundry Debtors | 0 | 0 | 0.2 | 0.2 | 0.2 |
| Cash and Bank Balance | 0.55 | 1.59 | 0.1 | 0.45 | 1.08 |
| Loans and Advances | 22.93 | 22.12 | 24 | 23.18 | 22.15 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0 | 0 | 0 | 0.01 | 0 |
| Provisions | 0 | 0 | 0 | 0 | 0 |
| Net Current Assets | 23.48 | 23.71 | 24.3 | 23.82 | 23.45 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 24.29 | 24.65 | 24.75 | 24.75 | 24.74 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Mihika Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
