- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 57.25 | 33.08 |
Other Income | 1.26 | 0.19 |
Stock Adjustments | 0 | 0 |
Total Income | 58.51 | 33.27 |
EXPENDITURE : | ||
Raw Materials | 53.11 | 29.69 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 0.01 | 0.02 |
Other Manufacturing Expenses | 0.01 | 0.01 |
Employee Cost | 0.42 | 0.36 |
Selling and Administration Expenses | 0.66 | 0.89 |
Miscellaneous Expenses | 0.32 | 0.38 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.99 | 1.93 |
Interest and Financial Charges | 0.48 | 0.2 |
Profit before Depreciation and Tax | 3.51 | 1.73 |
Depreciation | 0.16 | 0.1 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 3.35 | 1.62 |
Tax | 0.25 | 0.15 |
Profit After Tax | 3.1 | 1.47 |
Minority Interest after PAT | 0 | 0 |
Profit/Loss of Associate Company | -1.23 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 1.87 | 1.47 |
Adjustment below Net Profit | -0.83 | 0 |
P and L Balance brought forward | 1.88 | 0.41 |
Appropriations | 0 | 0 |
P and L Bal. carried down | 2.93 | 1.88 |
Equity Dividend | 0 | 0 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0 |
Equity Dividend (%) | 0 | 0 |
Earning Per Share (Rs.) | 1.49 | 2.34 |
Book Value | 12.58 | 21.68 |
Extraordinary Items | 0.01 | 0.02 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 12.57 | 6.29 |
Reserves and Surplus | 3.25 | 7.34 |
Total Shareholders Funds | 15.82 | 13.63 |
Secured Loans | 1.33 | 1.66 |
Unsecured Loans | 0.11 | 0.1 |
Total Debt | 1.44 | 1.76 |
Minority Interest | 0 | 0 |
Total Liabilities | 17.26 | 15.39 |
APPLICATION OF FUNDS : | ||
Gross Block | 2.95 | 2.93 |
Less: Accum. Depreciation | 0.29 | 0.13 |
Net Block | 2.66 | 2.8 |
Capital Work in Progress | 0 | 0 |
Investments | 1.78 | 2.16 |
Current Assets, Loans and Advances | ||
Inventories | 0 | 0 |
Sundry Debtors | 5.26 | 2.63 |
Cash and Bank Balance | 1.46 | 1.31 |
Loans and Advances | 2.59 | 1.68 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 4.15 | 2.24 |
Provisions | 0.26 | 0.32 |
Net Current Assets | 4.9 | 3.06 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 9.34 | 8.02 |
Contingent Liabilities | 0.01 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Maximus Interna.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %