- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | 10.79 | 7.47 | 8.46 | 5.3 | 4.61 |
Other Income | 2.29 | 0.6 | 0.57 | 0.72 | 0.77 |
Total Income | 13.08 | 8.07 | 9.03 | 6.02 | 5.38 |
EXPENDITURE : | |||||
Interest and Financial Charges | 3.37 | 2.5 | 3.74 | 2.43 | 1.93 |
Operating and Administrative Expenses | 4.32 | 2.91 | 2.44 | 1.17 | 1.2 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 5.39 | 2.67 | 2.85 | 2.42 | 2.25 |
Depreciation | 0.16 | 0.11 | 0.09 | 0.11 | 0.17 |
Profit Before Tax | 5.23 | 2.57 | 2.77 | 2.31 | 2.08 |
Tax | 1 | 0.65 | 0.6 | 0.67 | 0.53 |
Profit After Tax | 4.23 | 1.92 | 2.17 | 1.64 | 1.55 |
Adjustment below net profit | 0 | 0 | 0 | 0 | -0.01 |
P and L Balance brought forward | 14.38 | 12.85 | 11.12 | 9.81 | 8.58 |
Appropriations | 0.85 | 0.38 | 0.43 | 0.33 | 0.31 |
P and L Balance carried down | 17.77 | 14.38 | 12.85 | 11.12 | 9.81 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 11.98 | 5.42 | 6.13 | 4.63 | 4.37 |
Book Value | 73.75 | 61.77 | 56.35 | 50.22 | 45.59 |
Extraordinary Items | 1.43 | 0 | 0.3 | 0.19 | 0.29 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.53 | 3.53 | 3.53 | 3.53 | 3.53 |
Reserves and Surplus | 22.53 | 18.3 | 16.38 | 14.22 | 12.58 |
Total Shareholders Funds | 26.06 | 21.83 | 19.91 | 17.75 | 16.11 |
Secured Loans | 2.72 | 2.58 | 1.23 | 3.87 | 1.61 |
Unsecured Loans | 36.18 | 20.6 | 31.06 | 24.46 | 17.28 |
Total Debt | 38.9 | 23.18 | 32.29 | 28.33 | 18.89 |
Total Liabilities | 64.96 | 45.01 | 52.2 | 46.08 | 35 |
APPLICATION OF FUNDS : | |||||
Fixed Assets | |||||
Gross Block | 11 | 8.61 | 5.59 | 5.34 | 5.29 |
Less: Accumulated Depreciation | 1.08 | 0.92 | 0.82 | 0.84 | 0.73 |
Net Block | 9.92 | 7.69 | 4.77 | 4.5 | 4.56 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.75 | 0.81 | 1.02 | 1.53 | 1.48 |
Current Assts.,Loans and Advances | |||||
Current Assets | 2.16 | 2.33 | 2.68 | 1.85 | 29.12 |
Loans and Advances | 54.81 | 37.2 | 47.13 | 40.23 | 1.13 |
Less: Current Liabilities and Provisions | 2.68 | 3.02 | 3.4 | 2.03 | 1.28 |
Net Current Assets | 54.29 | 36.51 | 46.41 | 40.05 | 28.97 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 64.96 | 45.01 | 52.2 | 46.08 | 35.01 |
Contingent Liabilities | 0.11 | 0.11 | 0.02 | 0.11 | 0.06 |
If I had made LUMPSUM investment of ₹ 1,00,000
in MANSI FINANCE (CHENNAI) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %