| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.66 | 1.62 | 0.57 | 0.04 | 0.01 |
| Other Income | 0.04 | 0.18 | 0.08 | 0.14 | 0.22 |
| Stock Adjustments | 0.01 | -0.02 | 0.02 | -0.47 | 0.01 |
| Total Income | 0.71 | 1.78 | 0.67 | -0.29 | 0.24 |
| EXPENDITURE : | |||||
| Raw Materials | 0.38 | 0.86 | 0.37 | 0.18 | 0.01 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.09 | 0.12 | 0.09 | 0.04 | 0 |
| Other Manufacturing Expenses | 0.09 | 0.15 | 0.05 | 0.05 | 0 |
| Employee Cost | 0.41 | 0.41 | 0.31 | 0.18 | 0.01 |
| Selling and Administration Expenses | 0.34 | 0.51 | 0.19 | 0.38 | 0.1 |
| Miscellaneous Expenses | 0 | 0.01 | 0.01 | -0.54 | 0.79 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.61 | -0.27 | -0.35 | -0.58 | -0.67 |
| Interest and Financial Charges | 0.03 | 0.03 | 0.02 | 0 | 0.04 |
| Profit before Depreciation and Tax | -0.64 | -0.3 | -0.37 | -0.58 | -0.71 |
| Depreciation | 0.16 | 0.22 | 0.2 | 0.31 | 0.55 |
| Profit Before Tax | -0.8 | -0.52 | -0.57 | -0.89 | -1.26 |
| Tax | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0.8 | -0.52 | -0.57 | -0.89 | -1.26 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -1.28 |
| P and L Balance brought forward | -27.81 | -27.29 | -26.72 | -25.83 | -23.3 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -28.61 | -27.81 | -27.29 | -26.72 | -25.83 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
| Book Value | -12.6 | -12.14 | -11.84 | -11.51 | -11 |
| Extraordinary Items | 0 | 0.13 | 0 | 0.99 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 |
| Reserves and Surplus | -23.58 | -22.78 | -22.26 | -21.69 | -20.8 |
| Total Shareholders Funds | -18.63 | -17.83 | -17.31 | -16.74 | -15.85 |
| Secured Loans | 0 | 0 | 0.16 | 0 | 0 |
| Unsecured Loans | 23.93 | 23.84 | 23.54 | 23.04 | 22.87 |
| Total Debt | 23.93 | 23.84 | 23.7 | 23.04 | 22.87 |
| Total Liabilities | 5.3 | 6.01 | 6.39 | 6.3 | 7.02 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 21.68 | 21.66 | 21.62 | 21.21 | 17.38 |
| Less: Accum. Depreciation | 17.29 | 17.13 | 16.92 | 16.71 | 16.13 |
| Net Block | 4.39 | 4.53 | 4.7 | 4.5 | 1.25 |
| Capital Work in Progress | 0 | 0 | 0 | 0.13 | 2.88 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.33 | 0.46 | 0.47 | 0.44 | 0.88 |
| Sundry Debtors | 0.22 | 0.45 | 0.21 | 0.01 | 0.16 |
| Cash and Bank Balance | 0.39 | 0.58 | 1.08 | 1.45 | 1.61 |
| Loans and Advances | 0.13 | 0.16 | 0.25 | 0.08 | 0.26 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.12 | 0.14 | 0.3 | 0.27 | 0 |
| Provisions | 0.03 | 0.03 | 0.02 | 0.02 | 0 |
| Net Current Assets | 0.92 | 1.48 | 1.69 | 1.69 | 2.91 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 5.31 | 6.01 | 6.39 | 6.32 | 7.04 |
| Contingent Liabilities | 3.63 | 0.63 | 0.63 | 0.63 | 0.63 |
If I had made LUMPSUM investment of ₹ 1,00,000
in LINAKS MICROELECTRONICS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
