- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0.66 | 1.62 | 0.57 | 0.04 | 0.01 |
Other Income | 0.04 | 0.18 | 0.08 | 0.14 | 0.22 |
Stock Adjustments | 0.01 | -0.02 | 0.02 | -0.47 | 0.01 |
Total Income | 0.71 | 1.78 | 0.67 | -0.29 | 0.24 |
EXPENDITURE : | |||||
Raw Materials | 0.38 | 0.86 | 0.37 | 0.18 | 0.01 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.09 | 0.12 | 0.09 | 0.04 | 0 |
Other Manufacturing Expenses | 0.09 | 0.15 | 0.05 | 0.05 | 0 |
Employee Cost | 0.41 | 0.41 | 0.31 | 0.18 | 0.01 |
Selling and Administration Expenses | 0.34 | 0.51 | 0.19 | 0.38 | 0.1 |
Miscellaneous Expenses | 0 | 0.01 | 0.01 | -0.54 | 0.79 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.61 | -0.27 | -0.35 | -0.58 | -0.67 |
Interest and Financial Charges | 0.03 | 0.03 | 0.02 | 0 | 0.04 |
Profit before Depreciation and Tax | -0.64 | -0.3 | -0.37 | -0.58 | -0.71 |
Depreciation | 0.16 | 0.22 | 0.2 | 0.31 | 0.55 |
Profit Before Tax | -0.8 | -0.52 | -0.57 | -0.89 | -1.26 |
Tax | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0.8 | -0.52 | -0.57 | -0.89 | -1.26 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -1.28 |
P and L Balance brought forward | -27.81 | -27.29 | -26.72 | -25.83 | -23.3 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -28.61 | -27.81 | -27.29 | -26.72 | -25.83 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
Book Value | -12.6 | -12.14 | -11.84 | -11.51 | -11 |
Extraordinary Items | 0 | 0.13 | 0 | 0.99 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 |
Reserves and Surplus | -23.58 | -22.78 | -22.26 | -21.69 | -20.8 |
Total Shareholders Funds | -18.63 | -17.83 | -17.31 | -16.74 | -15.85 |
Secured Loans | 0 | 0 | 0.16 | 0 | 0 |
Unsecured Loans | 23.93 | 23.84 | 23.54 | 23.04 | 22.87 |
Total Debt | 23.93 | 23.84 | 23.7 | 23.04 | 22.87 |
Total Liabilities | 5.3 | 6.01 | 6.39 | 6.3 | 7.02 |
APPLICATION OF FUNDS : | |||||
Gross Block | 21.68 | 21.66 | 21.62 | 21.21 | 17.38 |
Less: Accum. Depreciation | 17.29 | 17.13 | 16.92 | 16.71 | 16.13 |
Net Block | 4.39 | 4.53 | 4.7 | 4.5 | 1.25 |
Capital Work in Progress | 0 | 0 | 0 | 0.13 | 2.88 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0.33 | 0.46 | 0.47 | 0.44 | 0.88 |
Sundry Debtors | 0.22 | 0.45 | 0.21 | 0.01 | 0.16 |
Cash and Bank Balance | 0.39 | 0.58 | 1.08 | 1.45 | 1.61 |
Loans and Advances | 0.13 | 0.16 | 0.25 | 0.08 | 0.26 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.12 | 0.14 | 0.3 | 0.27 | 0 |
Provisions | 0.03 | 0.03 | 0.02 | 0.02 | 0 |
Net Current Assets | 0.92 | 1.48 | 1.69 | 1.69 | 2.91 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 5.31 | 6.01 | 6.39 | 6.32 | 7.04 |
Contingent Liabilities | 3.63 | 0.63 | 0.63 | 0.63 | 0.63 |
If I had made LUMPSUM investment of ₹ 1,00,000
in LINAKS MICROELECTRONICS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %