- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 63.18 | 44.08 |
Other Income | 0.17 | 0.74 |
Stock Adjustments | 0 | 0 |
Total Income | 63.35 | 44.82 |
EXPENDITURE : | ||
Raw Materials | 47.58 | 31.39 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 0.35 | 0.36 |
Other Manufacturing Expenses | 0.33 | 0.33 |
Employee Cost | 1.55 | 1.44 |
Selling and Administration Expenses | 3.93 | 5.04 |
Miscellaneous Expenses | 0.05 | 0.03 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 9.56 | 6.23 |
Interest and Financial Charges | 1.88 | 1.89 |
Profit before Depreciation and Tax | 7.68 | 4.34 |
Depreciation | 0.57 | 0.27 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 7.11 | 4.07 |
Tax | 1.4 | 1.16 |
Profit After Tax | 5.71 | 2.91 |
Minority Interest after PAT | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 5.71 | 2.91 |
Adjustment below Net Profit | -5.91 | 0 |
P and L Balance brought forward | 3.98 | 1.07 |
Appropriations | 0 | 0 |
P and L Bal. carried down | 3.77 | 3.98 |
Equity Dividend | 0 | 0 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0 |
Equity Dividend (%) | 0 | 0 |
Earning Per Share (Rs.) | 5.07 | 3.88 |
Book Value | 23.43 | 30.42 |
Extraordinary Items | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 11.25 | 7.5 |
Reserves and Surplus | 17.27 | 15.32 |
Total Shareholders Funds | 28.52 | 22.82 |
Secured Loans | 16 | 12.13 |
Unsecured Loans | 0.07 | 0 |
Total Debt | 16.07 | 12.13 |
Minority Interest | 0 | 0 |
Total Liabilities | 44.59 | 34.95 |
APPLICATION OF FUNDS : | ||
Gross Block | 3.18 | 2.54 |
Less: Accum. Depreciation | 0.97 | 0.43 |
Net Block | 2.21 | 2.11 |
Capital Work in Progress | 0 | 0 |
Investments | 0.72 | 0.66 |
Current Assets, Loans and Advances | ||
Inventories | 24.25 | 23.05 |
Sundry Debtors | 17.96 | 14.93 |
Cash and Bank Balance | 2.13 | 1.17 |
Loans and Advances | 1.57 | 2.58 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 5.9 | 11.09 |
Provisions | 0 | 0 |
Net Current Assets | 40.01 | 30.64 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 42.94 | 33.41 |
Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Libas Consumer
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %