| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.82 | 0.51 | 0 | 0 | 0.28 |
| Other Income | 0 | 0.01 | 0 | 0 | 0 |
| Stock Adjustments | 0 | 0 | 0 | 0 | -0.71 |
| Total Income | 0.82 | 0.52 | 0 | 0 | -0.43 |
| EXPENDITURE : | |||||
| Raw Materials | 0.66 | 0.48 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 |
| Selling and Administration Expenses | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 |
| Miscellaneous Expenses | 0.06 | 0.4 | 0.05 | 0.86 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.07 | -0.4 | -0.09 | -0.92 | -0.51 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.07 | -0.4 | -0.09 | -0.92 | -0.51 |
| Depreciation | 0 | 0 | 0.41 | 0 | 0 |
| Profit Before Tax | 0.07 | -0.39 | -0.5 | -0.93 | -0.52 |
| Tax | 0.02 | -0.1 | -0.03 | -0.29 | 0 |
| Profit After Tax | 0.05 | -0.29 | -0.47 | -0.64 | -0.52 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -3.64 | -3.35 | -2.87 | -2.23 | -1.71 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -3.59 | -3.64 | -3.35 | -2.87 | -2.23 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.13 | 0 | 0 | 0 | 0 |
| Book Value | 1.06 | 0.93 | 1.66 | 2.84 | 4.44 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 |
| Reserves and Surplus | -3.59 | -3.64 | -3.35 | -2.87 | -2.23 |
| Total Shareholders Funds | 0.42 | 0.37 | 0.66 | 1.14 | 1.78 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0.07 | 0.06 | 0 | 0.04 | 0.05 |
| Total Debt | 0.07 | 0.06 | 0 | 0.04 | 0.05 |
| Total Liabilities | 0.49 | 0.43 | 0.66 | 1.18 | 1.83 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0 | 0 | 0 | 0.78 | 0.78 |
| Less: Accum. Depreciation | 0 | 0 | 0 | 0.37 | 0.36 |
| Net Block | 0 | 0 | 0 | 0.41 | 0.42 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 0.13 | 0 | 0 | 0 | 0.81 |
| Cash and Bank Balance | 0 | 0 | 0 | 0.02 | 0.01 |
| Loans and Advances | 0.42 | 0.45 | 0.97 | 0.96 | 0.67 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.05 | 0.02 | 0.31 | 0.21 | 0.08 |
| Provisions | 0 | 0 | 0 | 0 | 0 |
| Net Current Assets | 0.5 | 0.43 | 0.66 | 0.77 | 1.41 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 0.5 | 0.43 | 0.66 | 1.18 | 1.83 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in LASER DIAMONDS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
