Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1.23 | 1.29 | 1.36 | 0.46 | 0.51 |
| Other Income | 0.16 | 0.22 | 0.1 | 0.17 | 0.19 |
| Stock Adjustments | -0.2 | 0.19 | -0.01 | 0 | -0.08 |
| Total Income | 1.19 | 1.7 | 1.45 | 0.63 | 0.62 |
| EXPENDITURE : | |||||
| Raw Materials | 0.61 | 0.25 | 0.53 | 0 | 0.12 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.07 | 0.46 | 0.67 | 0.16 | 0.12 |
| Other Manufacturing Expenses | 0.27 | 0.12 | 0.18 | 0.1 | 0.08 |
| Employee Cost | 0.21 | 0.61 | 0.93 | 0.43 | 0.42 |
| Selling and Administration Expenses | 0.18 | 0.27 | 0.34 | 0.17 | 0.15 |
| Miscellaneous Expenses | 0 | 0.1 | 0 | 0 | 0.49 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.15 | -0.13 | -1.21 | -0.24 | -0.76 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | -0.15 | -0.13 | -1.21 | -0.24 | -0.76 |
| Depreciation | 0.1 | 0.11 | 0.08 | 0.07 | 0.31 |
| Profit Before Tax | -0.25 | -0.23 | -1.28 | -0.31 | -1.08 |
| Tax | 0 | 0 | 0 | -0.17 | -0.32 |
| Profit After Tax | -0.25 | -0.23 | -1.28 | -0.14 | -0.76 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -32.17 | -31.94 | -30.66 | -22.42 | -21.67 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -32.42 | -32.17 | -31.94 | -22.56 | -22.42 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
| Book Value | -8.78 | -8.61 | -8.46 | -2.15 | -2.06 |
| Extraordinary Items | 0 | 0 | 0 | 0 | -0.48 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 14.85 | 14.85 | 14.85 | 14.85 | 14.85 |
| Reserves and Surplus | -27.88 | -27.64 | -27.41 | -18.04 | -17.9 |
| Total Shareholders Funds | -13.03 | -12.79 | -12.56 | -3.19 | -3.05 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 16.08 | 16.23 | 15.46 | 14.66 | 14.74 |
| Total Debt | 16.08 | 16.23 | 15.46 | 14.66 | 14.74 |
| Total Liabilities | 3.05 | 3.44 | 2.9 | 11.47 | 11.69 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.28 | 1.34 | 1.39 | 11.48 | 11.48 |
| Less: Accum. Depreciation | 0.25 | 0.16 | 0.08 | 9.99 | 9.92 |
| Net Block | 1.03 | 1.18 | 1.31 | 1.49 | 1.56 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.77 | 1.22 | 0.4 | 0.71 | 0.56 |
| Sundry Debtors | 0.88 | 0.53 | 0.18 | 0.11 | 0.15 |
| Cash and Bank Balance | 0.55 | 0.6 | 0.58 | 0.62 | 1.09 |
| Loans and Advances | 0.69 | 0.92 | 0.75 | 8.86 | 8.67 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.83 | 0.94 | 0.21 | 0.12 | 0.14 |
| Provisions | 0.07 | 0.09 | 0.13 | 0.21 | 0.22 |
| Net Current Assets | 1.99 | 2.24 | 1.57 | 9.97 | 10.11 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3.05 | 3.44 | 2.9 | 11.47 | 11.68 |
| Contingent Liabilities | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Kush Industries
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
