- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 11.98 | 10.54 | 3.09 | 2.42 | 1.57 |
Other Income | 0.13 | 0.15 | 0.14 | 0.03 | 0.03 |
Stock Adjustments | 0.19 | 0.09 | 0 | 0 | 0 |
Total Income | 12.3 | 10.78 | 3.23 | 2.45 | 1.6 |
EXPENDITURE : | |||||
Raw Materials | 8.39 | 7.94 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 1.39 | 1.13 | 0.87 | 0.42 | 0.41 |
Other Manufacturing Expenses | 0.2 | 0.35 | 0.08 | 0.05 | 0.03 |
Employee Cost | 1 | 0.66 | 0.61 | 0.52 | 0.43 |
Selling and Administration Expenses | 0.51 | 0.47 | 0.25 | 0.34 | 0.29 |
Miscellaneous Expenses | 0.06 | 0.01 | 0.25 | 0 | 0.15 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.75 | 0.21 | 1.18 | 1.12 | 0.29 |
Interest and Financial Charges | 0.01 | 0.01 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.74 | 0.2 | 1.18 | 1.12 | 0.29 |
Depreciation | 0.17 | 0.02 | 0.89 | 1.05 | 0 |
Profit Before Tax | 0.57 | 0.18 | 0.29 | 0.06 | 0.29 |
Tax | 0.06 | 0 | 0 | 0 | 0 |
Profit After Tax | 0.51 | 0.18 | 0.29 | 0.06 | 0.29 |
Adjustment below Net Profit | 0 | 26 | 0 | 0 | 0 |
P and L Balance brought forward | -12.23 | -38.4 | -38.7 | -38.76 | -39.05 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -11.71 | -12.23 | -38.4 | -38.7 | -38.76 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.74 | 0.26 | 0.43 | 0.09 | 0.42 |
Book Value | 7.13 | 6.38 | 6.13 | 5.7 | 5.61 |
Extraordinary Items | 0 | 0 | 0 | 0 | -0.14 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.89 | 6.89 | 6.89 | 6.89 | 6.89 |
Reserves and Surplus | 0.78 | 0.27 | 5 | 4.71 | 4.64 |
Total Shareholders Funds | 7.67 | 7.16 | 11.89 | 11.6 | 11.53 |
Secured Loans | 0 | 0 | 0 | 0 | 1 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 0 | 0 | 0 | 0 | 1 |
Total Liabilities | 7.67 | 7.16 | 11.89 | 11.6 | 12.53 |
APPLICATION OF FUNDS : | |||||
Gross Block | 20.73 | 20.57 | 25.26 | 25.18 | 25.17 |
Less: Accum. Depreciation | 15.56 | 15.39 | 15.36 | 14.48 | 13.42 |
Net Block | 5.17 | 5.18 | 9.9 | 10.7 | 11.75 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 1.34 | 1.24 | 0 | 0 | 0 |
Sundry Debtors | 1.24 | 1.23 | 1.44 | 0.58 | 0.5 |
Cash and Bank Balance | 1.83 | 0.52 | 0.24 | 0.05 | 0.11 |
Loans and Advances | 0.64 | 1.55 | 0.51 | 0.36 | 0.35 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 2.43 | 2.52 | 0.18 | 0.07 | 0.14 |
Provisions | 0.11 | 0.04 | 0.01 | 0.03 | 0.03 |
Net Current Assets | 2.51 | 1.98 | 2 | 0.89 | 0.79 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 7.68 | 7.16 | 11.9 | 11.59 | 12.54 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in KUNSTSTOFFE INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %