- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 793.46 | 714.29 | 642.73 | 553.58 | 529.38 |
| Other Income | 8.85 | 3.66 | 3.19 | 1.06 | 1.49 |
| Stock Adjustments | 1.86 | -1.32 | 0.6 | -0.94 | 0.58 |
| Total Income | 804.17 | 716.63 | 646.52 | 553.7 | 531.45 |
| EXPENDITURE : | |||||
| Raw Materials | 247.02 | 203.22 | 190.02 | 189.59 | 164.2 |
| Excise Duty | 0 | 10.16 | 35.17 | 27.78 | 30.06 |
| Power and Fuel Cost | 128.88 | 109.88 | 87.62 | 90.9 | 93.58 |
| Other Manufacturing Expenses | 181.87 | 168.07 | 150.83 | 125.05 | 131.75 |
| Employee Cost | 53.01 | 43.59 | 38.21 | 32.26 | 27.79 |
| Selling and Administration Expenses | 17.15 | 18.14 | 17.59 | 16.83 | 9.47 |
| Miscellaneous Expenses | 10.98 | 11.73 | 6.36 | 4.93 | 9.18 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 165.25 | 151.86 | 120.72 | 66.35 | 65.44 |
| Interest and Financial Charges | 29.24 | 25.33 | 21.12 | 19.91 | 20.92 |
| Profit before Depreciation and Tax | 136.01 | 126.53 | 99.6 | 46.44 | 44.52 |
| Depreciation | 25.13 | 19.42 | 15.36 | 13.56 | 12.83 |
| Profit Before Tax | 110.89 | 107.11 | 84.24 | 32.88 | 31.69 |
| Tax | 32.95 | 34.22 | 24.94 | 8.36 | 6.65 |
| Profit After Tax | 77.94 | 72.89 | 59.3 | 24.52 | 25.04 |
| Adjustment below Net Profit | -0.11 | -0.15 | 0 | 0 | -0.57 |
| P and L Balance brought forward | 656.08 | 585.44 | 527.63 | 91.81 | 71.99 |
| Appropriations | 3.7 | 2.1 | 1.05 | 4.66 | 4.65 |
| P and L Bal. carried down | 730.21 | 656.08 | 585.88 | 111.67 | 91.81 |
| Equity Dividend | 2.18 | 1.75 | 0.87 | 0.87 | 0.87 |
| Preference Dividend | 0 | 0 | 0 | 3 | 3 |
| Corporate Dividend Tax | 0.45 | 0.36 | 0.18 | 0.79 | 0.77 |
| Equity Dividend (%) | 50 | 25 | 20 | 10 | 10 |
| Earning Per Share (Rs.) | 89.31 | 83.53 | 67.75 | 23.75 | 24.37 |
| Book Value | 878.47 | 792.3 | 711.35 | 169.57 | 146.82 |
| Extraordinary Items | 0.01 | -0.14 | -0.08 | -0.02 | -0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 68.58 | 38.73 | 8.73 | 38.73 | 38.73 |
| Reserves and Surplus | 757.86 | 682.66 | 612.02 | 552.19 | 532.33 |
| Total Shareholders Funds | 826.44 | 721.39 | 620.75 | 590.92 | 571.06 |
| Secured Loans | 271.55 | 227.27 | 237.35 | 151.81 | 142.91 |
| Unsecured Loans | 84.3 | 82.42 | 82.13 | 73.12 | 63.03 |
| Total Debt | 355.85 | 309.69 | 319.48 | 224.93 | 205.94 |
| Total Liabilities | 1182.29 | 1031.08 | 940.23 | 815.85 | 777 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1037.79 | 859.01 | 787.19 | 848.93 | 821.71 |
| Less: Accum. Depreciation | 59.46 | 34.5 | 15.35 | 161.95 | 148.48 |
| Net Block | 978.33 | 824.51 | 771.84 | 686.98 | 673.23 |
| Capital Work in Progress | 55.07 | 84.38 | 41.54 | 50.06 | 26.09 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 63.57 | 74.48 | 60.88 | 53.04 | 47.98 |
| Sundry Debtors | 33.48 | 32 | 34.35 | 36.1 | 44.37 |
| Cash and Bank Balance | 65.69 | 48.12 | 35.9 | 6.8 | 24.04 |
| Loans and Advances | 127.07 | 89.3 | 98.02 | 71.46 | 41.71 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 140.52 | 120.59 | 100.04 | 83.68 | 74.84 |
| Provisions | 0.41 | 1.13 | 2.25 | 4.93 | 5.56 |
| Net Current Assets | 148.88 | 122.18 | 126.86 | 78.79 | 77.7 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1182.28 | 1031.07 | 940.24 | 815.83 | 777.02 |
| Contingent Liabilities | 7.08 | 7.88 | 8.18 | 11.3 | 11.28 |
If I had made LUMPSUM investment of ₹ 1,00,000
in KUANTUM PAPERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
