- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 485.23 | 461.04 | 457.55 | 358.96 | 311.15 |
| Other Income | 0.99 | 1.63 | 2.67 | 1.21 | 1.69 |
| Stock Adjustments | -4.79 | 6.02 | -0.51 | 0.99 | 4.75 |
| Total Income | 481.43 | 468.69 | 459.71 | 361.16 | 317.59 |
| EXPENDITURE : | |||||
| Raw Materials | 404.45 | 390.14 | 398.44 | 313.24 | 272.89 |
| Excise Duty | 0 | 0.36 | 1.01 | 1.04 | 0.75 |
| Power and Fuel Cost | 5.3 | 5.71 | 5.23 | 4.01 | 3.5 |
| Other Manufacturing Expenses | 14.76 | 16.45 | 14.8 | 10.99 | 10.49 |
| Employee Cost | 7.58 | 6.75 | 6.44 | 5.4 | 5.28 |
| Selling and Administration Expenses | 15.99 | 15.35 | 15.55 | 10.12 | 8.6 |
| Miscellaneous Expenses | 1.49 | 0.97 | 1.46 | 0.33 | 0.4 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 31.87 | 32.95 | 16.77 | 16.03 | 15.68 |
| Interest and Financial Charges | 2.41 | 5.17 | 4.73 | 4.56 | 4.68 |
| Profit before Depreciation and Tax | 29.46 | 27.78 | 12.04 | 11.47 | 11 |
| Depreciation | 2.68 | 2.61 | 2.45 | 2.29 | 2.23 |
| Profit Before Tax | 26.78 | 25.17 | 9.59 | 9.17 | 8.77 |
| Tax | 9.83 | 9.38 | 3.3 | 2.88 | 3.01 |
| Profit After Tax | 16.95 | 15.79 | 6.29 | 6.29 | 5.76 |
| Adjustment below Net Profit | -0.2 | -0.17 | -0.04 | 0 | -0.05 |
| P and L Balance brought forward | 36.51 | 22.5 | 17.26 | 12.74 | 8.13 |
| Appropriations | 2.4 | 1.6 | 1 | 1.72 | 1.1 |
| P and L Bal. carried down | 50.86 | 36.51 | 22.5 | 17.31 | 12.74 |
| Equity Dividend | 0.9 | 0.6 | 0 | 0.6 | 0.5 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.12 | 0.1 |
| Equity Dividend (%) | 18 | 18 | 12 | 12 | 10 |
| Earning Per Share (Rs.) | 3.38 | 3.15 | 1.25 | 1.23 | 1.13 |
| Book Value | 13.79 | 10.68 | 7.63 | 6.52 | 5.31 |
| Extraordinary Items | 0 | 0.03 | 0 | -0.02 | 0.06 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5.01 | 5.01 | 5.01 | 5.01 | 5.01 |
| Reserves and Surplus | 64.1 | 48.5 | 33.23 | 27.67 | 21.61 |
| Total Shareholders Funds | 69.11 | 53.51 | 38.24 | 32.68 | 26.62 |
| Secured Loans | 12.36 | 19.59 | 33.96 | 11.26 | 16.54 |
| Unsecured Loans | 0.34 | 10.44 | 2.3 | 4.59 | 5.32 |
| Total Debt | 12.7 | 30.03 | 36.26 | 15.85 | 21.86 |
| Total Liabilities | 81.81 | 83.54 | 74.5 | 48.53 | 48.48 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 47.95 | 45.14 | 37.44 | 64.06 | 61.96 |
| Less: Accum. Depreciation | 7.7 | 5.02 | 2.43 | 29.54 | 27.45 |
| Net Block | 40.25 | 40.12 | 35.01 | 34.52 | 34.51 |
| Capital Work in Progress | 0.11 | 0.36 | 0 | 0.07 | 0.35 |
| Investments | 0.14 | 0.13 | 0.14 | 0.08 | 0.08 |
| Current Assets, Loans and Advances | |||||
| Inventories | 27.11 | 34.98 | 38.54 | 24.44 | 26.43 |
| Sundry Debtors | 13.14 | 12.38 | 14.78 | 5.07 | 7.17 |
| Cash and Bank Balance | 1.91 | 1.45 | 1.93 | 1.82 | 1.86 |
| Loans and Advances | 20.71 | 21.22 | 12.92 | 9.47 | 7.61 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 20.64 | 18.1 | 25.15 | 23.65 | 26.04 |
| Provisions | 0.91 | 9.01 | 3.66 | 3.29 | 3.49 |
| Net Current Assets | 41.32 | 42.92 | 39.36 | 13.86 | 13.54 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 81.82 | 83.53 | 74.51 | 48.53 | 48.48 |
| Contingent Liabilities | 8.54 | 4.69 | 4.75 | 4.81 | 4.76 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Kriti Nutrients Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
