- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 4120.49 | 3246.52 | 3147.65 | 3362.81 | 3197.86 |
Other Income | 15.15 | 17.81 | 10.28 | 61.22 | 6.11 |
Stock Adjustments | 285.58 | 98.41 | 259.38 | 106.29 | 103.19 |
Total Income | 4421.22 | 3362.74 | 3417.31 | 3530.32 | 3307.16 |
EXPENDITURE : | |||||
Raw Materials | 3179.26 | 2266.75 | 2488.88 | 2747.96 | 2504.27 |
Excise Duty | 0 | 0.83 | 0 | 0 | 0.67 |
Power and Fuel Cost | 17.71 | 9.63 | 10.22 | 6.48 | 8.12 |
Other Manufacturing Expenses | 59.25 | 56.27 | 61.95 | 55.52 | 42.83 |
Employee Cost | 77.02 | 69.18 | 71.54 | 63.02 | 54.34 |
Selling and Administration Expenses | 197.28 | 161.05 | 126.09 | 145.28 | 161.4 |
Miscellaneous Expenses | 25.67 | 7.29 | 4.81 | 4.03 | 7.87 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 865.03 | 791.74 | 653.82 | 508.05 | 527.68 |
Interest and Financial Charges | 67.58 | 68.95 | 54.84 | 67.48 | 80.89 |
Profit before Depreciation and Tax | 797.45 | 722.79 | 598.98 | 440.57 | 446.79 |
Depreciation | 64.46 | 67.78 | 61.42 | 49.78 | 52.69 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 732.99 | 655.01 | 537.56 | 390.8 | 394.1 |
Tax | 229.97 | 220.57 | 138.16 | 97.66 | 72.38 |
Profit After Tax | 503.02 | 434.44 | 399.4 | 293.14 | 321.72 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 503.02 | 434.44 | 399.4 | 293.14 | 321.72 |
Adjustment below Net Profit | -10.98 | -4.66 | 9.4 | -0.66 | -1.8 |
P and L Balance brought forward | 1777.18 | 1456.84 | 1108.05 | 960.31 | 781.17 |
Appropriations | 124.14 | 109.43 | 60 | 144.74 | 100.02 |
P and L Bal. carried down | 2145.08 | 1777.19 | 1456.84 | 1108.05 | 1001.08 |
Equity Dividend | 54.14 | 49.43 | 0 | 84.74 | 40.02 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 250 | 230 | 210 | 190 | 170 |
Earning Per Share (Rs.) | 21.37 | 18.46 | 16.97 | 12.45 | 13.67 |
Book Value | 115.83 | 97.19 | 81.03 | 63.65 | 56.28 |
Extraordinary Items | 2.82 | 0 | 0 | 0 | -3.22 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 23.54 | 23.54 | 23.54 | 23.54 | 23.54 |
Reserves and Surplus | 2703.16 | 2264.36 | 1883.78 | 1474.8 | 1301.23 |
Total Shareholders Funds | 2726.7 | 2287.9 | 1907.32 | 1498.34 | 1324.77 |
Secured Loans | 1186.75 | 1046.55 | 834.76 | 1020.18 | 1018.51 |
Unsecured Loans | 247.09 | 203.82 | 260.17 | 150.91 | 335 |
Total Debt | 1433.84 | 1250.37 | 1094.93 | 1171.09 | 1353.51 |
Minority Interest | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
Total Liabilities | 4161.42 | 3539.15 | 3003.13 | 2670.31 | 2679.16 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1551.82 | 1532.76 | 1496.99 | 1188.47 | 1015.87 |
Less: Accum. Depreciation | 610.6 | 550.82 | 483.8 | 423.9 | 376.3 |
Net Block | 941.22 | 981.94 | 1013.19 | 764.57 | 639.57 |
Capital Work in Progress | 0.59 | 2.25 | 1.71 | 100.26 | 113.74 |
Investments | 7.65 | 8.99 | 10.11 | 12.69 | 6.59 |
Current Assets, Loans and Advances | |||||
Inventories | 3129.39 | 2462.72 | 2019.96 | 1795.66 | 1859.67 |
Sundry Debtors | 397.29 | 246.68 | 230.02 | 154.46 | 339.98 |
Cash and Bank Balance | 5.77 | 69.82 | 4.76 | 28.3 | 24.34 |
Loans and Advances | 157.37 | 97.42 | 157.35 | 141.17 | 83.24 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 471.9 | 320.88 | 417.02 | 314.27 | 342.29 |
Provisions | 5.96 | 9.79 | 16.95 | 12.53 | 45.67 |
Net Current Assets | 3211.96 | 2545.97 | 1978.12 | 1792.79 | 1919.27 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 4161.42 | 3539.15 | 3003.13 | 2670.31 | 2679.17 |
Contingent Liabilities | 1350.34 | 24.32 | 29.06 | 25.28 | 21.38 |
If I had made LUMPSUM investment of ₹ 1,00,000
in KRBL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %