- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 299.82 | 199.58 | 243.94 | 232.79 | 307.01 |
| Other Income | 2.39 | 1.71 | 2.6 | 2.94 | 3.04 |
| Stock Adjustments | 0.71 | 0 | 0.04 | -0.57 | 0.55 |
| Total Income | 302.92 | 201.29 | 246.58 | 235.16 | 310.6 |
| EXPENDITURE : | |||||
| Raw Materials | 216.51 | 119.95 | 159.39 | 153.02 | 213.91 |
| Excise Duty | 0 | 4.93 | 24.47 | 19.2 | 27.72 |
| Power and Fuel Cost | 18.6 | 23.74 | 15.28 | 11.93 | 13.63 |
| Other Manufacturing Expenses | 12.02 | 7.84 | 6.48 | 6.48 | 10.1 |
| Employee Cost | 13.29 | 12.47 | 11.53 | 10.11 | 9.32 |
| Selling and Administration Expenses | 18.68 | 12.6 | 14.57 | 14.62 | 12.88 |
| Miscellaneous Expenses | 0.26 | 0.27 | 0.31 | 1.73 | 1.64 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 23.56 | 19.5 | 14.58 | 18.07 | 21.41 |
| Interest and Financial Charges | 3.07 | 1.42 | 1.52 | 1.08 | 2.5 |
| Profit before Depreciation and Tax | 20.49 | 18.08 | 13.06 | 16.99 | 18.91 |
| Depreciation | 4.53 | 3.61 | 3.1 | 2.74 | 2.54 |
| Profit Before Tax | 15.96 | 14.47 | 9.95 | 14.25 | 16.36 |
| Tax | 3.77 | 4.89 | 4.14 | 5.07 | 5.06 |
| Profit After Tax | 12.19 | 9.58 | 5.81 | 9.18 | 11.3 |
| Adjustment below Net Profit | -0.92 | -0.31 | -0.16 | 0 | -1.28 |
| P and L Balance brought forward | 19.44 | 11.65 | 7.47 | 5.4 | 2.46 |
| Appropriations | 4.41 | 1.47 | 1.47 | 7.08 | 7.08 |
| P and L Bal. carried down | 26.29 | 19.44 | 11.65 | 7.5 | 5.4 |
| Equity Dividend | 4.41 | 1.47 | 1.47 | 5.88 | 5.88 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 1.2 | 1.2 |
| Equity Dividend (%) | 5 | 7.5 | 5 | 10 | 10 |
| Earning Per Share (Rs.) | 2.06 | 1.62 | 0.98 | 1.35 | 1.71 |
| Book Value | 14.44 | 13.28 | 11.97 | 11.27 | 10.91 |
| Extraordinary Items | 0 | 0.01 | 0.02 | 0.07 | 0.18 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 59.19 | 59.19 | 59.19 | 59.19 | 59.19 |
| Reserves and Surplus | 26.3 | 19.44 | 11.65 | 7.51 | 5.41 |
| Total Shareholders Funds | 85.49 | 78.63 | 70.84 | 66.7 | 64.6 |
| Secured Loans | 27.47 | 33.58 | 34.13 | 17.94 | 22.73 |
| Unsecured Loans | 0 | 0 | 0 | 0.45 | 0.91 |
| Total Debt | 27.47 | 33.58 | 34.13 | 18.39 | 23.64 |
| Total Liabilities | 112.96 | 112.21 | 104.97 | 85.09 | 88.24 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 110.46 | 101.72 | 65.65 | 69.22 | 65.93 |
| Less: Accum. Depreciation | 11.05 | 6.52 | 2.97 | 16.63 | 14.07 |
| Net Block | 99.41 | 95.2 | 62.68 | 52.59 | 51.86 |
| Capital Work in Progress | 0.84 | 0.06 | 6.31 | 1.95 | 1.94 |
| Investments | 0 | 0 | 0 | 6.14 | 11.95 |
| Current Assets, Loans and Advances | |||||
| Inventories | 10.14 | 10.86 | 10.61 | 9.39 | 9.79 |
| Sundry Debtors | 22.26 | 21.62 | 19.71 | 16.37 | 23.86 |
| Cash and Bank Balance | 7.71 | 1.91 | 23.74 | 16.44 | 9.04 |
| Loans and Advances | 9.71 | 14.09 | 9.72 | 7.39 | 10.06 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 36.07 | 30.72 | 27.1 | 24.83 | 21.94 |
| Provisions | 1.05 | 0.82 | 0.71 | 0.36 | 8.33 |
| Net Current Assets | 12.7 | 16.94 | 35.97 | 24.4 | 22.48 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 112.95 | 112.2 | 104.96 | 85.08 | 88.23 |
| Contingent Liabilities | 11.63 | 6.06 | 7.23 | 1.55 | 1.55 |
If I had made LUMPSUM investment of ₹ 1,00,000
in KOTHARI PETROCHEM LTD
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
