- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0 | 0 | 0.55 | 0.66 | 5.43 |
Other Income | 0.34 | 0.54 | 0 | 0.21 | 0 |
Stock Adjustments | 0 | -0.13 | -0.13 | 0.59 | 0 |
Total Income | 0.34 | 0.41 | 0.42 | 1.46 | 5.43 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0.65 | 4.3 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 |
Other Manufacturing Expenses | 0 | 0 | 0.01 | 0.02 | 0.01 |
Employee Cost | 0.12 | 0.08 | 0.04 | 0.13 | 0.39 |
Selling and Administration Expenses | 0.16 | 0.21 | 0.26 | 0.39 | 0.49 |
Miscellaneous Expenses | 0.01 | 0.01 | 0.01 | 0.07 | 0.07 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.04 | 0.09 | 0.1 | 0.17 | 0.15 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0.01 |
Profit before Depreciation and Tax | 0.04 | 0.09 | 0.1 | 0.17 | 0.14 |
Depreciation | 0 | 0.03 | 0.04 | 0.1 | 0.08 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0.04 | 0.06 | 0.06 | 0.07 | 0.06 |
Tax | 0.01 | 0.02 | 0.02 | -0.02 | 0.04 |
Profit After Tax | 0.03 | 0.04 | 0.04 | 0.09 | 0.02 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.03 | 0.04 | 0.04 | 0.09 | 0.02 |
Adjustment below Net Profit | 0 | 0 | 0 | -0.02 | 0.16 |
P and L Balance brought forward | 4.78 | 4.73 | 4.7 | 4.63 | 4.45 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 4.81 | 4.78 | 4.73 | 4.7 | 4.63 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
Book Value | 2.79 | 2.79 | 2.79 | 2.78 | 2.78 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 22.25 | 22.25 | 22.25 | 22.25 | 22.25 |
Reserves and Surplus | 39.81 | 39.78 | 39.73 | 39.7 | 39.63 |
Total Shareholders Funds | 62.06 | 62.03 | 61.98 | 61.95 | 61.88 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 2.28 | 2.27 | 2.21 | 2.1 | 2.16 |
Total Debt | 2.28 | 2.27 | 2.21 | 2.1 | 2.16 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 64.34 | 64.3 | 64.19 | 64.05 | 64.04 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0.43 | 0.43 | 0.43 | 0.55 | 0.88 |
Less: Accum. Depreciation | 0.37 | 0.37 | 0.34 | 0.4 | 0.36 |
Net Block | 0.06 | 0.06 | 0.09 | 0.15 | 0.52 |
Capital Work in Progress | 4.58 | 4.58 | 4.58 | 4.58 | 4.58 |
Investments | 2.93 | 2.93 | 2.93 | 2.93 | 2.93 |
Current Assets, Loans and Advances | |||||
Inventories | 0.32 | 0.32 | 0.46 | 0.59 | 0 |
Sundry Debtors | 2.64 | 2.64 | 2.64 | 2.64 | 2.82 |
Cash and Bank Balance | 0.62 | 0.49 | 0.31 | 0.33 | 0.36 |
Loans and Advances | 53.92 | 53.94 | 54.07 | 53.94 | 57.19 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.64 | 0.62 | 0.67 | 0.66 | 3.1 |
Provisions | 0.08 | 0.05 | 0.22 | 0.45 | 1.26 |
Net Current Assets | 56.78 | 56.72 | 56.59 | 56.39 | 56.01 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 64.35 | 64.29 | 64.19 | 64.05 | 64.04 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in KGN INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %