- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 1.58 | 0.65 | 0.62 | 0.57 | 0.23 |
Other Income | 0 | 0 | 0 | 0 | 0 |
Stock Adjustments | 0.42 | 0 | 0 | 0 | 0 |
Total Income | 2 | 0.65 | 0.62 | 0.57 | 0.23 |
EXPENDITURE : | |||||
Raw Materials | 1.63 | 0.37 | 0.36 | 0.39 | 0.15 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
Employee Cost | 0.02 | 0.02 | 0.02 | 0.02 | 0 |
Selling and Administration Expenses | 0.07 | 0.08 | 0.09 | 0.06 | 0.02 |
Miscellaneous Expenses | 0.01 | 0.01 | 0.01 | 0.05 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.26 | 0.17 | 0.14 | 0.05 | 0.04 |
Interest and Financial Charges | 0.01 | 0.01 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.25 | 0.16 | 0.14 | 0.05 | 0.04 |
Depreciation | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0.25 | 0.17 | 0.14 | 0.05 | 0.04 |
Tax | 0.07 | 0.05 | 0.04 | 0.02 | 0.01 |
Profit After Tax | 0.18 | 0.12 | 0.1 | 0.03 | 0.03 |
Adjustment below Net Profit | 0 | 0 | 0.1 | 0 | 0 |
P and L Balance brought forward | 0.18 | 0.06 | -0.07 | 0.05 | 0.02 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 0.36 | 0.18 | 0.12 | 0.08 | 0.05 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.6 | 0.39 | 0.32 | 0.1 | 0.09 |
Book Value | 12.11 | 11.51 | 11.12 | 11.17 | 11.07 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 |
Reserves and Surplus | 0.64 | 0.45 | 0.34 | 0.35 | 0.32 |
Total Shareholders Funds | 3.65 | 3.46 | 3.35 | 3.36 | 3.33 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0.16 | 0.02 | 0 | 0 |
Total Debt | 0 | 0.16 | 0.02 | 0 | 0 |
Total Liabilities | 3.65 | 3.62 | 3.37 | 3.36 | 3.33 |
APPLICATION OF FUNDS : | |||||
Gross Block | 0 | 0 | 0 | 0 | 0 |
Less: Accum. Depreciation | 0 | 0 | 0 | 0 | 0 |
Net Block | 0 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
Current Assets, Loans and Advances | |||||
Inventories | 0.42 | 0 | 0 | 0 | 0.24 |
Sundry Debtors | 1.4 | 0 | 0.36 | 0 | 0 |
Cash and Bank Balance | 0.06 | 0.01 | 0.01 | 0.17 | 0.02 |
Loans and Advances | 2.03 | 3.45 | 3.21 | 3 | 2.9 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.42 | 0.02 | 0.4 | 0 | 0 |
Provisions | 0.04 | 0.01 | 0 | 0 | 0.02 |
Net Current Assets | 3.45 | 3.43 | 3.18 | 3.17 | 3.14 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 3.64 | 3.62 | 3.37 | 3.36 | 3.33 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Kayel Securities Ltd.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %