- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1660.57 | 1512.51 | 1361.71 | 1409.76 | 1277.75 |
| Other Income | 8.7 | 10.41 | 9.47 | 4.75 | 14.54 |
| Stock Adjustments | -47.79 | 88.53 | 49.79 | 1.22 | -42.96 |
| Total Income | 1621.48 | 1611.45 | 1420.97 | 1415.73 | 1249.33 |
| EXPENDITURE : | |||||
| Raw Materials | 535.77 | 567.41 | 509.94 | 586.86 | 503.76 |
| Excise Duty | 0 | 36.59 | 130.99 | 113.76 | 90.07 |
| Power and Fuel Cost | 304.23 | 263.25 | 185.75 | 120.41 | 144.58 |
| Other Manufacturing Expenses | 120.96 | 105.31 | 95.21 | 86.9 | 99.35 |
| Employee Cost | 107.32 | 114.42 | 97.21 | 88.21 | 71.31 |
| Selling and Administration Expenses | 293.86 | 236.07 | 144.15 | 158.11 | 143.66 |
| Miscellaneous Expenses | 19.72 | 30.38 | 28.23 | 20.09 | 16.41 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 239.63 | 258.02 | 229.48 | 241.4 | 180.18 |
| Interest and Financial Charges | 40.45 | 44.78 | 50.79 | 52.34 | 51.46 |
| Profit before Depreciation and Tax | 199.18 | 213.24 | 178.69 | 189.06 | 128.72 |
| Depreciation | 75.62 | 70.51 | 62.59 | 48.29 | 48.21 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 123.57 | 142.72 | 116.1 | 140.77 | 80.51 |
| Tax | 15.29 | 31.11 | 19.48 | 23.31 | 13.05 |
| Profit After Tax | 108.28 | 111.61 | 96.62 | 117.46 | 67.46 |
| Minority Interest after PAT | 27.62 | 23.15 | 21.07 | 24.1 | 17.09 |
| Profit/Loss of Associate Company | 1.57 | 1.05 | 1 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 82.22 | 89.52 | 76.55 | 93.35 | 50.37 |
| Adjustment below Net Profit | -0.08 | -0.08 | -3.41 | 0 | 0 |
| P and L Balance brought forward | 331.57 | 267.92 | 191.45 | 112.75 | 142.79 |
| Appropriations | 12.89 | 25.78 | 0 | 15.14 | 80.41 |
| P and L Bal. carried down | 400.82 | 331.57 | 264.59 | 190.97 | 112.75 |
| Equity Dividend | 12.89 | 25.78 | 0 | 13.29 | 16.04 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0.66 |
| Corporate Dividend Tax | 0 | 0 | 0 | 1.43 | 2.1 |
| Equity Dividend (%) | 100 | 100 | 200 | 100 | 75 |
| Earning Per Share (Rs.) | 6.38 | 6.94 | 5.94 | 7.13 | 3.69 |
| Book Value | 62.88 | 57.1 | 52.39 | 47.72 | 41.25 |
| Extraordinary Items | 0.31 | -7.2 | 2.69 | -0.82 | -1.49 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 12.89 | 12.89 | 12.89 | 12.89 | 12.89 |
| Reserves and Surplus | 797.66 | 723.25 | 662.5 | 602.27 | 518.96 |
| Total Shareholders Funds | 810.55 | 736.14 | 675.39 | 615.16 | 531.85 |
| Secured Loans | 438.61 | 411.39 | 403.97 | 370.57 | 345.56 |
| Unsecured Loans | 252.22 | 228.56 | 194.31 | 180.42 | 177.12 |
| Total Debt | 690.83 | 639.95 | 598.28 | 550.99 | 522.68 |
| Minority Interest | 166.89 | 142.36 | 139.73 | 121.7 | 95.26 |
| Total Liabilities | 1668.27 | 1518.45 | 1413.4 | 1287.85 | 1149.79 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1400.72 | 1043.93 | 936.08 | 1302.42 | 1041.74 |
| Less: Accum. Depreciation | 214.89 | 135.59 | 64.63 | 450.1 | 397.73 |
| Net Block | 1185.83 | 908.34 | 871.45 | 852.32 | 644.01 |
| Capital Work in Progress | 41.91 | 255.74 | 109.33 | 120.88 | 121.41 |
| Investments | 15.34 | 14.57 | 14.3 | 4.8 | 4.79 |
| Current Assets, Loans and Advances | |||||
| Inventories | 349.08 | 359.5 | 274.81 | 219.9 | 230.56 |
| Sundry Debtors | 80.49 | 73.14 | 83.69 | 141.27 | 65.98 |
| Cash and Bank Balance | 126.17 | 31.63 | 82.15 | 45 | 101.1 |
| Loans and Advances | 220.81 | 213.76 | 266.95 | 231.36 | 248.79 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 347.71 | 334.51 | 288.65 | 310.47 | 243.72 |
| Provisions | 3.64 | 3.73 | 0.62 | 17.19 | 23.11 |
| Net Current Assets | 425.2 | 339.79 | 418.33 | 309.87 | 379.6 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1668.28 | 1518.44 | 1413.41 | 1287.87 | 1149.81 |
| Contingent Liabilities | 112.94 | 89.78 | 81.79 | 110.63 | 99.1 |
If I had made LUMPSUM investment of ₹ 1,00,000
in K.C.P.LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
