| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 207.39 | 148.94 | 371.6 | 319.74 |
| Other Income | 82.1 | 55.75 | 88.95 | 127.67 |
| Stock Adjustments | 0 | 0 | 0 | 0 |
| Total Income | 289.49 | 204.69 | 460.55 | 447.41 |
| EXPENDITURE : | ||||
| Raw Materials | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.44 | 0.24 | 0.55 | 0.6 |
| Other Manufacturing Expenses | 143.13 | 98.26 | 277.35 | 229.41 |
| Employee Cost | 33.02 | 27.13 | 43 | 39.37 |
| Selling and Administration Expenses | 5.52 | 10.61 | 15.47 | 13.36 |
| Miscellaneous Expenses | 16.42 | 72.4 | 18.21 | 1.77 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 90.97 | -3.94 | 105.97 | 162.9 |
| Interest and Financial Charges | 13.5 | 3.77 | 10.26 | 1.94 |
| Profit before Depreciation and Tax | 77.47 | -7.71 | 95.71 | 160.96 |
| Depreciation | 8.94 | 9.18 | 9.23 | 14.7 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 68.53 | -16.89 | 86.47 | 146.25 |
| Tax | 0.32 | -8.56 | 6.72 | 17.24 |
| Profit After Tax | 68.21 | -8.33 | 79.75 | 129.01 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 68.21 | -8.33 | 79.75 | 129.01 |
| Adjustment below Net Profit | 0.06 | 0.06 | -0.09 | 0.5 |
| P and L Balance brought forward | 1088.7 | 1098.41 | 1020.19 | 902.42 |
| Appropriations | 7.3 | 1.45 | 1.45 | 11.74 |
| P and L Bal. carried down | 1149.67 | 1088.7 | 1098.41 | 1020.19 |
| Equity Dividend | 1.75 | 1.45 | 1.45 | 1.74 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 10 | 10 | 10 | 10 |
| Earning Per Share (Rs.) | 23.54 | 0 | 27.52 | 44.52 |
| Book Value | 627.68 | 580.87 | 583.06 | 561.98 |
| Extraordinary Items | 2.41 | 12.64 | 6.73 | 9.47 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 14.49 | 14.49 | 14.49 | 14.49 |
| Reserves and Surplus | 1804.6 | 1668.95 | 1675.29 | 1614.18 |
| Total Shareholders Funds | 1819.09 | 1683.44 | 1689.78 | 1628.67 |
| Secured Loans | 10.35 | 15.44 | 67.32 | 10.15 |
| Unsecured Loans | 671.83 | 48.06 | 10.66 | 77.67 |
| Total Debt | 682.18 | 63.5 | 77.98 | 87.82 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Total Liabilities | 2501.27 | 1746.94 | 1767.76 | 1716.49 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 95.09 | 97.31 | 91.62 | 69.11 |
| Less: Accum. Depreciation | 42.06 | 33.12 | 23.94 | 14.52 |
| Net Block | 53.03 | 64.19 | 67.68 | 54.59 |
| Capital Work in Progress | 518.79 | 0 | 0 | 0.99 |
| Investments | 1181.06 | 1051.64 | 1094.07 | 1100.29 |
| Current Assets, Loans and Advances | ||||
| Inventories | 7.91 | 10.27 | 13.47 | 12.03 |
| Sundry Debtors | 100.21 | 102.1 | 86.49 | 117.18 |
| Cash and Bank Balance | 4.14 | 2.28 | 2.27 | 0.43 |
| Loans and Advances | 733.79 | 606.07 | 596.31 | 627.56 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 97.54 | 89.53 | 92.31 | 196.4 |
| Provisions | 0.12 | 0.1 | 0.21 | 0.16 |
| Net Current Assets | 748.39 | 631.09 | 606.02 | 560.64 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 2501.27 | 1746.92 | 1767.77 | 1716.51 |
| Contingent Liabilities | 0 | 0 | 0 | 70.08 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JINDAL DRILLING & INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
