- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 122.64 | 114.99 | 104.92 | 94.94 | 86.53 |
Other Income | 3.41 | 3.39 | 2.96 | 2.74 | 2.1 |
Stock Adjustments | 2.49 | -3.48 | 1.95 | 1.21 | 0.65 |
Total Income | 128.54 | 114.9 | 109.83 | 98.89 | 89.28 |
EXPENDITURE : | |||||
Raw Materials | 38.75 | 30.51 | 32.51 | 28.89 | 26.58 |
Excise Duty | 0 | 0.32 | 1.61 | 1.36 | 1.32 |
Power and Fuel Cost | 0.59 | 0.61 | 0.53 | 0.57 | 0.52 |
Other Manufacturing Expenses | 1.23 | 0.84 | 0.4 | 1.28 | 1.22 |
Employee Cost | 31.2 | 27.69 | 25.21 | 21.49 | 18.99 |
Selling and Administration Expenses | 28.09 | 27.3 | 26.61 | 26.11 | 23.29 |
Miscellaneous Expenses | 0.32 | 0.45 | 0.28 | 0 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 28.38 | 27.18 | 22.68 | 19.2 | 17.36 |
Interest and Financial Charges | 0.39 | 0.41 | 0.41 | 0.38 | 0.36 |
Profit before Depreciation and Tax | 27.99 | 26.77 | 22.27 | 18.82 | 17 |
Depreciation | 1.35 | 1.5 | 1.79 | 1.99 | 2.66 |
Profit Before Tax | 26.64 | 25.27 | 20.48 | 16.83 | 14.34 |
Tax | 6.84 | 8.06 | 6.97 | 6.05 | 4.69 |
Profit After Tax | 19.8 | 17.21 | 13.51 | 10.78 | 9.65 |
Adjustment below Net Profit | -0.57 | -4.5 | 0 | 0 | 0.01 |
P and L Balance brought forward | 53.27 | 45.7 | 32.19 | 25.44 | 19.31 |
Appropriations | 3.09 | 5.14 | 0 | 4.03 | 3.53 |
P and L Bal. carried down | 69.42 | 53.27 | 45.7 | 32.19 | 25.44 |
Equity Dividend | 2.75 | 5.14 | 0 | 3.35 | 2.93 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.68 | 0.6 |
Equity Dividend (%) | 102 | 60 | 81 | 72 | 63 |
Earning Per Share (Rs.) | 43.14 | 37.5 | 29.05 | 21.72 | 19.47 |
Book Value | 168.79 | 133.48 | 117.09 | 86.44 | 71.92 |
Extraordinary Items | -0.02 | 0.03 | 0.08 | 0 | 0.02 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.59 | 4.59 | 4.65 | 4.65 | 4.65 |
Reserves and Surplus | 72.88 | 56.67 | 49.79 | 35.54 | 28.79 |
Total Shareholders Funds | 77.47 | 61.26 | 54.44 | 40.19 | 33.44 |
Secured Loans | 0 | 0.24 | 0.24 | 5.42 | 6.63 |
Unsecured Loans | 10.21 | 2.79 | 9.06 | 2.88 | 2.69 |
Total Debt | 10.21 | 3.03 | 9.3 | 8.3 | 9.32 |
Total Liabilities | 87.68 | 64.29 | 63.74 | 48.49 | 42.76 |
APPLICATION OF FUNDS : | |||||
Gross Block | 26.89 | 25.69 | 25.45 | 25.54 | 23.49 |
Less: Accum. Depreciation | 17.3 | 16.12 | 14.83 | 13.44 | 11.88 |
Net Block | 9.59 | 9.57 | 10.62 | 12.1 | 11.61 |
Capital Work in Progress | 0.99 | 0 | 0 | 0 | 0 |
Investments | 5.38 | 5.42 | 1.94 | 0.61 | 0.31 |
Current Assets, Loans and Advances | |||||
Inventories | 9.83 | 6.8 | 10.75 | 8.24 | 7.58 |
Sundry Debtors | 22.89 | 12.54 | 9.07 | 5.78 | 7.38 |
Cash and Bank Balance | 51.7 | 41.11 | 42.08 | 29.64 | 27.51 |
Loans and Advances | 2.56 | 2.42 | 2.07 | 1.79 | 6.46 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 14.71 | 13.29 | 12.09 | 8.74 | 9.36 |
Provisions | 0.55 | 0.27 | 0.7 | 0.93 | 8.72 |
Net Current Assets | 71.72 | 49.31 | 51.18 | 35.78 | 30.85 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 87.68 | 64.3 | 63.74 | 48.49 | 42.77 |
Contingent Liabilities | 16.58 | 16.61 | 16.59 | 0.07 | 3.33 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JENBURKT PHARMACEUTICALS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %