- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 20.41 | 26.61 | 37.82 | 35.82 | 32.51 |
Other Income | 0.5 | 0.62 | 0.23 | 0.12 | 0.17 |
Stock Adjustments | -0.11 | -0.4 | -0.29 | -0.59 | 0.23 |
Total Income | 20.8 | 26.83 | 37.76 | 35.35 | 32.91 |
EXPENDITURE : | |||||
Raw Materials | 13.9 | 15.85 | 17.04 | 16.1 | 17.14 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.77 | 0.74 | 0.98 | 0.9 | 0.91 |
Other Manufacturing Expenses | 0.98 | 4.25 | 12.6 | 11.46 | 9.15 |
Employee Cost | 0.75 | 1.08 | 1.13 | 1.62 | 0.98 |
Selling and Administration Expenses | 1.66 | 1.73 | 3.04 | 2.42 | 1.53 |
Miscellaneous Expenses | 0.13 | 0.35 | 0.25 | 0.34 | 0.27 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.62 | 2.83 | 2.71 | 2.51 | 2.92 |
Interest and Financial Charges | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
Profit before Depreciation and Tax | 2.61 | 2.82 | 2.7 | 2.5 | 2.92 |
Depreciation | 0.22 | 0.14 | 0.14 | 0.15 | 0.15 |
Profit Before Tax | 2.39 | 2.68 | 2.57 | 2.35 | 2.78 |
Tax | 0.55 | 0.68 | 0.81 | 0.14 | 0 |
Profit After Tax | 1.84 | 2 | 1.76 | 2.21 | 2.78 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.01 |
P and L Balance brought forward | 2.7 | 0.69 | -1.06 | -3.36 | -6.12 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 4.54 | 2.7 | 0.69 | -1.15 | -3.36 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 4.19 | 4.56 | 4 | 5.03 | 6.33 |
Book Value | 29.92 | 25.73 | 21.16 | 16.96 | 11.93 |
Extraordinary Items | 0.34 | 0.16 | 0.12 | 0.05 | -0.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 |
Reserves and Surplus | 8.74 | 6.9 | 4.9 | 3.05 | 0.84 |
Total Shareholders Funds | 13.13 | 11.29 | 9.29 | 7.44 | 5.23 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 1.02 | 0.98 | 0.92 | 2.04 | 3.03 |
Total Debt | 1.02 | 0.98 | 0.92 | 2.04 | 3.03 |
Total Liabilities | 14.15 | 12.27 | 10.21 | 9.48 | 8.26 |
APPLICATION OF FUNDS : | |||||
Gross Block | 9.02 | 10.7 | 11.04 | 10.99 | 10.84 |
Less: Accum. Depreciation | 6.05 | 8.14 | 9.12 | 8.98 | 8.83 |
Net Block | 2.97 | 2.56 | 1.92 | 2.01 | 2.01 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 6.23 | 5.59 | 3.77 | 1.16 | 0.35 |
Current Assets, Loans and Advances | |||||
Inventories | 1.6 | 1.3 | 1.24 | 1.68 | 2.45 |
Sundry Debtors | 3.96 | 3.87 | 3.8 | 3.12 | 2.88 |
Cash and Bank Balance | 0.79 | 0.51 | 0.58 | 0.59 | 0.55 |
Loans and Advances | 0.59 | 0.66 | 1.04 | 2.8 | 1.42 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 1.85 | 1.96 | 1.85 | 1.7 | 1.23 |
Provisions | 0.15 | 0.25 | 0.3 | 0.18 | 0.16 |
Net Current Assets | 4.94 | 4.13 | 4.51 | 6.31 | 5.91 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 14.14 | 12.28 | 10.2 | 9.48 | 8.27 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JATTASHANKAR INDUSTIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %