| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1939.88 | 1897.95 | 1900.08 | 1778.87 | 1661.72 |
| Other Income | 25.13 | 26.79 | 39.84 | 49.21 | 30 |
| Stock Adjustments | -0.02 | -0.02 | -0.01 | 0.02 | -0.03 |
| Total Income | 1964.99 | 1924.72 | 1939.91 | 1828.1 | 1691.69 |
| EXPENDITURE : | |||||
| Raw Materials | 702.9 | 636.9 | 624.42 | 601.96 | 593.28 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 33.9 | 33.31 | 32.81 | 31.52 | 31.14 |
| Other Manufacturing Expenses | 106.44 | 104.11 | 102.49 | 101.14 | 140.87 |
| Employee Cost | 313.15 | 294.04 | 271.98 | 247.85 | 230.48 |
| Selling and Administration Expenses | 319.73 | 309.97 | 289.71 | 248.42 | 183.51 |
| Miscellaneous Expenses | 56.54 | 51.24 | 52.29 | 48.73 | 47.54 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 432.31 | 495.15 | 566.22 | 548.48 | 464.87 |
| Interest and Financial Charges | 19.67 | 12.01 | 19.78 | 57.35 | 35.25 |
| Profit before Depreciation and Tax | 412.64 | 483.14 | 546.44 | 491.13 | 429.62 |
| Depreciation | 74.77 | 82.35 | 81.66 | 84.06 | 95.07 |
| Profit Before Tax | 337.87 | 400.79 | 464.77 | 407.06 | 334.56 |
| Tax | 117.96 | 134.78 | 148.71 | 135.51 | 111.01 |
| Profit After Tax | 219.91 | 266.01 | 316.06 | 271.55 | 223.55 |
| Adjustment below Net Profit | -19.14 | -18.73 | 0.32 | -131.61 | 0 |
| P and L Balance brought forward | 984.56 | 833.8 | 517.94 | 515.71 | 311.34 |
| Appropriations | 91.92 | 96.52 | 0 | 137.71 | 201.71 |
| P and L Bal. carried down | 1093.41 | 984.56 | 834.32 | 517.94 | 333.17 |
| Equity Dividend | 88.92 | 93.42 | 0 | 114.42 | 114.42 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 23.29 | 23.29 |
| Equity Dividend (%) | 175 | 150 | 150 | 0 | 175 |
| Earning Per Share (Rs.) | 7.42 | 8.54 | 9.67 | 7.59 | 6.13 |
| Book Value | 45.21 | 48.85 | 51.09 | 41.19 | 31.61 |
| Extraordinary Items | 14.29 | 14.91 | 19.94 | 26.38 | 7.34 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 59.28 | 62.28 | 65.38 | 65.38 | 65.38 |
| Reserves and Surplus | 1280.72 | 1459.03 | 1604.85 | 1292.2 | 968.01 |
| Total Shareholders Funds | 1340 | 1521.31 | 1670.23 | 1357.58 | 1033.39 |
| Secured Loans | 293.24 | 91.26 | 156.37 | 344.48 | 352.79 |
| Unsecured Loans | 19.28 | 14.54 | 9.9 | 42.62 | 407.71 |
| Total Debt | 312.52 | 105.8 | 166.27 | 387.1 | 760.5 |
| Total Liabilities | 1652.52 | 1627.11 | 1836.5 | 1744.68 | 1793.89 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1044.43 | 983.21 | 760.26 | 787.08 | 1054.02 |
| Less: Accum. Depreciation | 316.26 | 243.33 | 45.28 | 83.54 | 555.6 |
| Net Block | 728.17 | 739.88 | 714.98 | 703.54 | 498.42 |
| Capital Work in Progress | 3.29 | 12.08 | 75.88 | 79.32 | 72.22 |
| Investments | 568.81 | 601.3 | 757.15 | 676.93 | 629.59 |
| Current Assets, Loans and Advances | |||||
| Inventories | 162.85 | 61.67 | 83.1 | 58.88 | 81.5 |
| Sundry Debtors | 481.74 | 470.96 | 413.73 | 351.31 | 349.9 |
| Cash and Bank Balance | 40.32 | 38.32 | 77.52 | 33.63 | 488.91 |
| Loans and Advances | 125.71 | 126.13 | 97.59 | 127.93 | 98.57 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 453.13 | 402.31 | 380.56 | 285.65 | 286.28 |
| Provisions | 5.25 | 20.93 | 2.89 | 1.2 | 138.95 |
| Net Current Assets | 352.24 | 273.84 | 288.49 | 284.9 | 593.65 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1652.51 | 1627.1 | 1836.5 | 1744.69 | 1793.88 |
| Contingent Liabilities | 0 | 0 | 0 | 91.24 | 90.85 |
If I had made LUMPSUM investment of ₹ 1,00,000
in JAGRAN PRAKASHAN LIMITED
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
