- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 319.88 | 275.54 | 180.48 | 172.35 | 181.66 |
Other Income | 2.18 | 1.37 | 1.17 | 5.13 | 1.41 |
Stock Adjustments | 2.47 | 7.99 | 2.34 | 1.83 | -1.38 |
Total Income | 324.53 | 284.9 | 183.99 | 179.31 | 181.69 |
EXPENDITURE : | |||||
Raw Materials | 266.02 | 220.25 | 123.23 | 107.8 | 124.98 |
Excise Duty | 0 | 5.46 | 18.98 | 17.66 | 18.22 |
Power and Fuel Cost | 8.14 | 5.83 | 0 | 3.66 | 3.98 |
Other Manufacturing Expenses | 4.35 | 3.7 | 1.9 | 8.57 | 8.29 |
Employee Cost | 14.24 | 12.32 | 8.72 | 8.03 | 5.47 |
Selling and Administration Expenses | 14.67 | 12.33 | 9.97 | 8.55 | 7.11 |
Miscellaneous Expenses | 5.57 | 2.71 | 2.59 | 5.3 | 1.42 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 11.54 | 22.3 | 18.62 | 19.72 | 12.22 |
Interest and Financial Charges | 8.4 | 3.29 | 0.23 | 0.46 | 0.53 |
Profit before Depreciation and Tax | 3.14 | 19.01 | 18.39 | 19.26 | 11.69 |
Depreciation | 2.86 | 2.6 | 1.37 | 1.24 | 1.23 |
Profit Before Tax | 0.28 | 16.41 | 17.02 | 18.03 | 10.46 |
Tax | -3.1 | 6.02 | 6.21 | 7.61 | 3.53 |
Profit After Tax | 3.38 | 10.39 | 10.81 | 10.42 | 6.93 |
Adjustment below Net Profit | -0.42 | -0.42 | -0.45 | 0 | 0 |
P and L Balance brought forward | 39.07 | 31.17 | 22.89 | 11.65 | 7.73 |
Appropriations | 2.06 | 2.07 | 2.07 | 2.49 | 3.01 |
P and L Bal. carried down | 39.97 | 39.07 | 31.17 | 19.58 | 11.65 |
Equity Dividend | 2.06 | 2.07 | 2.07 | 2.07 | 2.07 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.42 | 0.42 |
Equity Dividend (%) | 10 | 20 | 20 | 20 | 20 |
Earning Per Share (Rs.) | 3.27 | 10.06 | 10.47 | 9.68 | 6.3 |
Book Value | 78.97 | 78.49 | 70.87 | 59.64 | 51.96 |
Extraordinary Items | -0.05 | -0.02 | 0.02 | 2.15 | 0.03 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 10.33 | 10.33 | 10.33 | 10.33 | 10.33 |
Reserves and Surplus | 71.25 | 70.75 | 62.86 | 52.47 | 44.54 |
Total Shareholders Funds | 81.58 | 81.08 | 73.19 | 62.8 | 54.87 |
Secured Loans | 142.56 | 77.62 | 13.95 | 0 | 0 |
Unsecured Loans | 0.4 | 0.25 | 0.29 | 0.28 | 4.14 |
Total Debt | 142.96 | 77.87 | 14.24 | 0.28 | 4.14 |
Total Liabilities | 224.54 | 158.95 | 87.43 | 63.08 | 59.01 |
APPLICATION OF FUNDS : | |||||
Gross Block | 77.84 | 57.14 | 48.67 | 30 | 41.01 |
Less: Accum. Depreciation | 18.38 | 15.7 | 13.35 | 14.06 | 26.2 |
Net Block | 59.46 | 41.44 | 35.32 | 15.94 | 14.81 |
Capital Work in Progress | 26.5 | 17.41 | 2.34 | 1.3 | 0.23 |
Investments | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
Current Assets, Loans and Advances | |||||
Inventories | 49.1 | 59.8 | 26.52 | 18.37 | 11.15 |
Sundry Debtors | 122.55 | 106.63 | 59.73 | 55.41 | 60.36 |
Cash and Bank Balance | 2.99 | 3.46 | 3.67 | 11.15 | 3.17 |
Loans and Advances | 18.84 | 19.59 | 7.67 | 2.82 | 3.37 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 54.71 | 88.79 | 44.66 | 38.65 | 30.87 |
Provisions | 0.21 | 0.61 | 3.19 | 3.29 | 3.26 |
Net Current Assets | 138.56 | 100.08 | 49.74 | 45.81 | 43.92 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 224.54 | 158.95 | 87.42 | 63.08 | 58.99 |
Contingent Liabilities | 18.66 | 16.98 | 15.37 | 13.61 | 12.62 |
If I had made LUMPSUM investment of ₹ 1,00,000
in IVP LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %