| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1427.33 | 1279.8 | 1230.94 | 1216.25 | 1230.75 |
| Other Income | 14.59 | 5.29 | 5.96 | 6.46 | 10.7 |
| Stock Adjustments | 1.2 | -16.51 | -23.94 | -8.56 | 3.21 |
| Total Income | 1443.12 | 1268.58 | 1212.96 | 1214.15 | 1244.66 |
| EXPENDITURE : | |||||
| Raw Materials | 479.73 | 482.39 | 487.23 | 507.94 | 523.52 |
| Excise Duty | 0 | 15.8 | 58.58 | 56.44 | 67.5 |
| Power and Fuel Cost | 88.27 | 93.7 | 86.46 | 79.44 | 86.17 |
| Other Manufacturing Expenses | 225.24 | 225.13 | 196.84 | 190.48 | 216.72 |
| Employee Cost | 152.68 | 152.2 | 139.22 | 129.25 | 121.54 |
| Selling and Administration Expenses | 75.24 | 51.47 | 51.14 | 92.76 | 105.95 |
| Miscellaneous Expenses | 34.21 | 29.54 | 45.63 | -12 | 15.95 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 387.74 | 218.36 | 147.85 | 169.84 | 107.29 |
| Interest and Financial Charges | 8.54 | 26.09 | 33.59 | 40.3 | 44.6 |
| Profit before Depreciation and Tax | 379.2 | 192.27 | 114.26 | 129.54 | 62.69 |
| Depreciation | 67.87 | 65.81 | 70.03 | 73.18 | 69 |
| Profit Before Tax | 311.34 | 126.46 | 44.23 | 56.36 | -6.3 |
| Tax | 111.26 | 43.39 | 11.83 | 19.47 | -6.55 |
| Profit After Tax | 200.08 | 83.07 | 32.4 | 36.89 | 0.25 |
| Adjustment below Net Profit | -0.99 | -0.5 | -1.04 | 0 | 0 |
| P and L Balance brought forward | 47.99 | -34.58 | -65.94 | -102.57 | -102.82 |
| Appropriations | -288.76 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 535.83 | 47.99 | -34.58 | -65.68 | -102.57 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 50.31 | 20.89 | 8.15 | 9.28 | 0.06 |
| Book Value | 192.06 | 141.82 | 120.18 | 113.39 | 104.11 |
| Extraordinary Items | -4.56 | -8.25 | -20.45 | 21.05 | 4.84 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 39.77 | 39.77 | 39.77 | 39.77 | 39.77 |
| Reserves and Surplus | 724.04 | 524.24 | 438.18 | 411.17 | 374.28 |
| Total Shareholders Funds | 763.81 | 564.01 | 477.95 | 450.94 | 414.05 |
| Secured Loans | 0 | 20 | 20 | 30 | 19.2 |
| Unsecured Loans | 21.3 | 197.98 | 352.8 | 449.47 | 483.14 |
| Total Debt | 21.3 | 217.98 | 372.8 | 479.47 | 502.34 |
| Total Liabilities | 785.11 | 781.99 | 850.75 | 930.41 | 916.39 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 905.92 | 872.78 | 868.3 | 900.26 | 1510.79 |
| Less: Accum. Depreciation | 198.47 | 131.12 | 70.01 | 79.79 | 677.68 |
| Net Block | 707.45 | 741.66 | 798.29 | 820.47 | 833.11 |
| Capital Work in Progress | 8.43 | 4.19 | 2.51 | 17.14 | 15.84 |
| Investments | 15.58 | 14.65 | 10.11 | 15.43 | 15.43 |
| Current Assets, Loans and Advances | |||||
| Inventories | 157 | 154.78 | 183.84 | 213.71 | 201.21 |
| Sundry Debtors | 73.56 | 69.57 | 67.5 | 70.69 | 63.86 |
| Cash and Bank Balance | 67.06 | 16.66 | 7.07 | 10.14 | 4.23 |
| Loans and Advances | 157.02 | 139.76 | 136.13 | 160.37 | 161.59 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 366.51 | 324.8 | 320.23 | 366.64 | 362.58 |
| Provisions | 34.48 | 34.48 | 34.48 | 10.91 | 16.31 |
| Net Current Assets | 53.65 | 21.49 | 39.83 | 77.36 | 52 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 785.11 | 781.99 | 850.74 | 930.4 | 916.38 |
| Contingent Liabilities | 88.89 | 104.77 | 104.43 | 133.82 | 140.99 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INTERNATIONAL PAPER APPM
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
