- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 10.31 | 0 |
Other Income | 0 | 0.39 |
Stock Adjustments | 0.63 | 0 |
Total Income | 10.94 | 0.39 |
EXPENDITURE : | ||
Raw Materials | 9.53 | 0.21 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 0 | 0 |
Other Manufacturing Expenses | 0 | 0 |
Employee Cost | 0.03 | 0.06 |
Selling and Administration Expenses | 0.32 | 0.07 |
Miscellaneous Expenses | 0.05 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.02 | 0.05 |
Interest and Financial Charges | 0.01 | 0 |
Profit before Depreciation and Tax | 1.01 | 0.05 |
Depreciation | 0 | 0 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 1.01 | 0.05 |
Tax | 0.27 | 0.02 |
Profit After Tax | 0.74 | 0.03 |
Minority Interest after PAT | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.74 | 0.03 |
Adjustment below Net Profit | 0 | 0 |
P and L Balance brought forward | 0.02 | -0.01 |
Appropriations | 0 | 0 |
P and L Bal. carried down | 0.75 | 0.02 |
Equity Dividend | 0 | 0 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0 |
Equity Dividend (%) | 0 | 0 |
Earning Per Share (Rs.) | 2.27 | 0.09 |
Book Value | 12.32 | 10.06 |
Extraordinary Items | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 3.25 | 3.25 |
Reserves and Surplus | 0.75 | 0.02 |
Total Shareholders Funds | 4 | 3.27 |
Secured Loans | 0 | 0 |
Unsecured Loans | 0.11 | 0.02 |
Total Debt | 0.11 | 0.02 |
Minority Interest | 0 | 0 |
Total Liabilities | 4.11 | 3.29 |
APPLICATION OF FUNDS : | ||
Gross Block | 0.01 | 0.01 |
Less: Accum. Depreciation | 0.01 | 0 |
Net Block | 0 | 0.01 |
Capital Work in Progress | 0 | 0 |
Investments | 0 | 0 |
Current Assets, Loans and Advances | ||
Inventories | 0.63 | 0 |
Sundry Debtors | 6.47 | 1.33 |
Cash and Bank Balance | 1.18 | 0.16 |
Loans and Advances | 0.05 | 0.02 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 4.91 | 0.61 |
Provisions | 0.11 | 0.01 |
Net Current Assets | 3.31 | 0.89 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 3.31 | 0.9 |
Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Intercontinental Leasing
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %