- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 75.83 | 22.03 | 25.72 | 158.74 | 209.43 |
Other Income | 0.2 | 1.71 | 4.36 | 8.25 | 17.62 |
Stock Adjustments | 0.44 | 0.31 | 0 | -4.12 | 4.12 |
Total Income | 76.47 | 24.05 | 30.08 | 162.87 | 231.17 |
EXPENDITURE : | |||||
Raw Materials | 68.54 | 20.27 | 23.29 | 148.09 | 210.32 |
Excise Duty | 0 | 1.27 | 2.69 | 2.25 | 0.23 |
Power and Fuel Cost | 0.46 | 0.39 | 0.49 | 0.31 | 1.49 |
Other Manufacturing Expenses | 0.29 | 0.2 | 0.2 | 0.35 | 0.68 |
Employee Cost | 1 | 0.73 | 0.56 | 0.43 | 0.92 |
Selling and Administration Expenses | 0.47 | 0.37 | 0.43 | 0.29 | 3.42 |
Miscellaneous Expenses | 3.94 | -0.01 | -0.1 | 1.94 | 1.61 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.76 | 0.84 | 2.52 | 9.22 | 12.49 |
Interest and Financial Charges | 0.85 | 0.3 | 1.52 | 7.51 | 7.55 |
Profit before Depreciation and Tax | 0.91 | 0.54 | 1 | 1.71 | 4.94 |
Depreciation | 0.15 | 0.15 | 0.14 | 0.14 | 0.16 |
Profit Before Tax | 0.77 | 0.39 | 0.85 | 1.56 | 4.78 |
Tax | 0.34 | 0.15 | 0.26 | 0.52 | 1.54 |
Profit After Tax | 0.43 | 0.24 | 0.59 | 1.04 | 3.24 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 25.46 | 25.22 | 24.62 | 23.51 | 20.27 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 25.89 | 25.46 | 25.22 | 24.55 | 23.51 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.06 | 0.6 | 1.48 | 2.19 | 6.81 |
Book Value | 103.06 | 101.99 | 101.39 | 84.56 | 82.37 |
Extraordinary Items | 0 | 0 | 0 | 0.47 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.02 | 4.02 | 4.02 | 4.76 | 4.76 |
Reserves and Surplus | 37.38 | 36.95 | 36.71 | 35.48 | 34.43 |
Total Shareholders Funds | 41.4 | 40.97 | 40.73 | 40.24 | 39.19 |
Secured Loans | 0 | 0 | 0 | 0.03 | 0.22 |
Unsecured Loans | 0.02 | 0.02 | 0.01 | 0 | 0 |
Total Debt | 0.02 | 0.02 | 0.01 | 0.03 | 0.22 |
Total Liabilities | 41.42 | 40.99 | 40.74 | 40.27 | 39.41 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.48 | 1.24 | 1.23 | 1.95 | 1.93 |
Less: Accum. Depreciation | 0.44 | 0.29 | 0.14 | 0.77 | 0.63 |
Net Block | 1.04 | 0.95 | 1.09 | 1.18 | 1.3 |
Capital Work in Progress | 0 | 0.13 | 0 | 0 | 0 |
Investments | 31.2 | 34.27 | 2.74 | 52.48 | 67.41 |
Current Assets, Loans and Advances | |||||
Inventories | 14.7 | 0.53 | 20.48 | 0 | 15.27 |
Sundry Debtors | 1.58 | 0.1 | 0.95 | 117.59 | 112.87 |
Cash and Bank Balance | 0.31 | 0.24 | 0.49 | 0.52 | 0.74 |
Loans and Advances | 4.14 | 5.2 | 40.06 | 39.88 | 40.1 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 11.13 | 0.25 | 24.96 | 171.38 | 198.17 |
Provisions | 0.4 | 0.18 | 0.1 | 0 | 0.1 |
Net Current Assets | 9.2 | 5.64 | 36.92 | -13.39 | -29.29 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 41.44 | 40.99 | 40.75 | 40.27 | 39.42 |
Contingent Liabilities | 0.72 | 0.58 | 1 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INDUCTO STEEL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %