INDUCTO STEEL LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	75.83	22.03	25.72	158.74	209.43
Other Income	0.2	1.71	4.36	8.25	17.62
Stock Adjustments	0.44	0.31	0	-4.12	4.12
Total Income	76.47	24.05	30.08	162.87	231.17
EXPENDITURE :
Raw Materials	68.54	20.27	23.29	148.09	210.32
Excise Duty	0	1.27	2.69	2.25	0.23
Power and Fuel Cost	0.46	0.39	0.49	0.31	1.49
Other Manufacturing Expenses	0.29	0.2	0.2	0.35	0.68
Employee Cost	1	0.73	0.56	0.43	0.92
Selling and Administration Expenses	0.47	0.37	0.43	0.29	3.42
Miscellaneous Expenses	3.94	-0.01	-0.1	1.94	1.61
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	1.76	0.84	2.52	9.22	12.49
Interest and Financial Charges	0.85	0.3	1.52	7.51	7.55
Profit before Depreciation and Tax	0.91	0.54	1	1.71	4.94
Depreciation	0.15	0.15	0.14	0.14	0.16
Profit Before Tax	0.77	0.39	0.85	1.56	4.78
Tax	0.34	0.15	0.26	0.52	1.54
Profit After Tax	0.43	0.24	0.59	1.04	3.24
Adjustment below Net Profit	0	0	0	0	0
P and L Balance brought forward	25.46	25.22	24.62	23.51	20.27
Appropriations	0	0	0	0	0
P and L Bal. carried down	25.89	25.46	25.22	24.55	23.51
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	1.06	0.6	1.48	2.19	6.81
Book Value	103.06	101.99	101.39	84.56	82.37
Extraordinary Items	0	0	0	0.47	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

75.83

22.03

25.72

158.74

209.43

Other Income

0.2

1.71

4.36

8.25

17.62

Stock Adjustments

0.44

0.31

-4.12

4.12

Total Income

76.47

24.05

30.08

162.87

231.17

EXPENDITURE :

Raw Materials

68.54

20.27

23.29

148.09

210.32

Excise Duty

1.27

2.69

2.25

0.23

Power and Fuel Cost

0.46

0.39

0.49

0.31

1.49

Other Manufacturing Expenses

0.29

0.2

0.35

0.68

Employee Cost

0.73

0.56

0.43

0.92

Selling and Administration Expenses

0.47

0.37

0.43

0.29

3.42

Miscellaneous Expenses

3.94

-0.01

-0.1

1.94

1.61

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

1.76

0.84

2.52

9.22

12.49

Interest and Financial Charges

0.85

0.3

1.52

7.51

7.55

Profit before Depreciation and Tax

0.91

0.54

1.71

4.94

Depreciation

0.15

0.14

0.16

Profit Before Tax

0.77

0.39

0.85

1.56

4.78

Tax

0.34

0.15

0.26

0.52

1.54

Profit After Tax

0.43

0.24

0.59

1.04

3.24

Adjustment below Net Profit

P and L Balance brought forward

25.46

25.22

24.62

23.51

20.27

Appropriations

P and L Bal. carried down

25.89

25.46

25.22

24.55

23.51

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

1.06

0.6

1.48

2.19

6.81

Book Value

103.06

101.99

101.39

84.56

82.37

Extraordinary Items

0.47

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	4.02	4.02	4.02	4.76	4.76
Reserves and Surplus	37.38	36.95	36.71	35.48	34.43
Total Shareholders Funds	41.4	40.97	40.73	40.24	39.19
Secured Loans	0	0	0	0.03	0.22
Unsecured Loans	0.02	0.02	0.01	0	0
Total Debt	0.02	0.02	0.01	0.03	0.22
Total Liabilities	41.42	40.99	40.74	40.27	39.41
APPLICATION OF FUNDS :
Gross Block	1.48	1.24	1.23	1.95	1.93
Less: Accum. Depreciation	0.44	0.29	0.14	0.77	0.63
Net Block	1.04	0.95	1.09	1.18	1.3
Capital Work in Progress	0	0.13	0	0	0
Investments	31.2	34.27	2.74	52.48	67.41
Current Assets, Loans and Advances
Inventories	14.7	0.53	20.48	0	15.27
Sundry Debtors	1.58	0.1	0.95	117.59	112.87
Cash and Bank Balance	0.31	0.24	0.49	0.52	0.74
Loans and Advances	4.14	5.2	40.06	39.88	40.1
Less: Current Liab. and Prov.
Current Liabilities	11.13	0.25	24.96	171.38	198.17
Provisions	0.4	0.18	0.1	0	0.1
Net Current Assets	9.2	5.64	36.92	-13.39	-29.29
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	41.44	40.99	40.75	40.27	39.42
Contingent Liabilities	0.72	0.58	1	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

4.02

4.76

Reserves and Surplus

37.38

36.95

36.71

35.48

34.43

Total Shareholders Funds

41.4

40.97

40.73

40.24

39.19

Secured Loans

0.03

0.22

Unsecured Loans

0.02

0.01

Total Debt

0.02

0.01

0.03

0.22

Total Liabilities

41.42

40.99

40.74

40.27

39.41

APPLICATION OF FUNDS :

Gross Block

1.48

1.24

1.23

1.95

1.93

Less: Accum. Depreciation

0.44

0.29

0.14

0.77

0.63

Net Block

1.04

0.95

1.09

1.18

1.3

Capital Work in Progress

0.13

Investments

31.2

34.27

2.74

52.48

67.41

Current Assets, Loans and Advances

Inventories

14.7

0.53

20.48

15.27

Sundry Debtors

1.58

0.1

0.95

117.59

112.87

Cash and Bank Balance

0.31

0.24

0.49

0.52

0.74

Loans and Advances

4.14

5.2

40.06

39.88

40.1

Less: Current Liab. and Prov.

Current Liabilities

11.13

0.25

24.96

171.38

198.17

Provisions

0.4

0.18

0.1

Net Current Assets

9.2

5.64

36.92

-13.39

-29.29

Miscellaneous Expenses not w/o

Total Assets

41.44

40.99

40.75

40.27

39.42

Contingent Liabilities

0.72

0.58