- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 443.23 | 403.47 | 419.47 | 402.62 |
Other Income | 16.93 | 15.29 | 15.21 | 18 |
Stock Adjustments | 7.6 | -2.99 | 2.86 | -4.92 |
Total Income | 467.76 | 415.77 | 437.54 | 415.7 |
EXPENDITURE : | ||||
Raw Materials | 273.38 | 224.36 | 231.7 | 220.83 |
Excise Duty | 0 | 9.33 | 41.8 | 40.71 |
Power and Fuel Cost | 5.17 | 4.65 | 4.99 | 4.77 |
Other Manufacturing Expenses | 9.66 | 9.71 | 9.4 | 13.37 |
Employee Cost | 60 | 52.29 | 45.7 | 36.95 |
Selling and Administration Expenses | 54.47 | 53.74 | 54.93 | 49.78 |
Miscellaneous Expenses | 7.04 | 4.01 | 3.16 | 7.18 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 58.04 | 57.67 | 45.86 | 42.11 |
Interest and Financial Charges | 12.09 | 4.94 | 5.15 | 6.41 |
Profit before Depreciation and Tax | 45.95 | 52.73 | 40.71 | 35.7 |
Depreciation | 10.65 | 9.36 | 7.92 | 7.55 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 35.3 | 43.37 | 32.8 | 28.15 |
Tax | 8.73 | 12.38 | 11.68 | 14.95 |
Profit After Tax | 26.57 | 30.99 | 21.12 | 13.2 |
Minority Interest after PAT | 8.15 | 8.65 | 1.94 | -0.97 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 18.42 | 22.34 | 19.18 | 14.17 |
Adjustment below Net Profit | -0.15 | 0.01 | -0.21 | 2.81 |
P and L Balance brought forward | 19.1 | 23.03 | 22.35 | 3.37 |
Appropriations | 21.04 | 26.28 | 18.28 | 15.25 |
P and L Bal. carried down | 16.33 | 19.1 | 23.03 | 5.1 |
Equity Dividend | 9.04 | 11.28 | 11.28 | 9.38 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 1.87 |
Equity Dividend (%) | 200 | 200 | 250 | 250 |
Earning Per Share (Rs.) | 49.13 | 59.58 | 51.14 | 32.79 |
Book Value | 593.24 | 568.64 | 539.13 | 467.84 |
Extraordinary Items | -0.03 | 0.01 | 0.01 | 1.02 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 3.75 | 3.75 | 3.75 | 3.75 |
Reserves and Surplus | 218.72 | 209.49 | 198.42 | 171.69 |
Total Shareholders Funds | 222.47 | 213.24 | 202.17 | 175.44 |
Secured Loans | 41.82 | 21.09 | 29.63 | 51.28 |
Unsecured Loans | 77.51 | 48.69 | 23.04 | 9.76 |
Total Debt | 119.33 | 69.78 | 52.67 | 61.04 |
Minority Interest | 22.07 | 14.16 | 5.47 | -3.09 |
Total Liabilities | 363.87 | 297.18 | 260.31 | 233.39 |
APPLICATION OF FUNDS : | ||||
Gross Block | 205.6 | 178.46 | 299.96 | 267.77 |
Less: Accum. Depreciation | 24.02 | 15.85 | 141.9 | 134.22 |
Net Block | 181.58 | 162.61 | 158.06 | 133.55 |
Capital Work in Progress | 4.77 | 14.25 | 2.12 | 0.61 |
Investments | 0.01 | 0.01 | 0.01 | 0 |
Current Assets, Loans and Advances | ||||
Inventories | 62.08 | 49.27 | 51.57 | 44.57 |
Sundry Debtors | 136.14 | 125.16 | 85.05 | 79.82 |
Cash and Bank Balance | 51.12 | 50.71 | 13.06 | 35.75 |
Loans and Advances | 56.92 | 36.27 | 26.89 | 18.84 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 122.71 | 137.43 | 73.44 | 66.52 |
Provisions | 6.04 | 3.67 | 3.01 | 13.23 |
Net Current Assets | 177.51 | 120.31 | 100.12 | 99.23 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 363.87 | 297.18 | 260.31 | 233.39 |
Contingent Liabilities | 123.99 | 131.16 | 36.83 | 41.16 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INDO-NATIONAL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %