| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 13.46 | 0 | 0 | 0 | 0 |
| Other Income | 0.38 | 0.84 | 0.13 | 0.03 | 4.19 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 13.84 | 0.84 | 0.13 | 0.03 | 4.19 |
| EXPENDITURE : | |||||
| Raw Materials | 10.1 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.34 | 0.39 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 2.86 | 0.01 | 0 | 0 | 0 |
| Employee Cost | 0.9 | 0.36 | 0.08 | 0 | 0 |
| Selling and Administration Expenses | 0.56 | 0.68 | 0.45 | 0.02 | 0.03 |
| Miscellaneous Expenses | 0.06 | 0.21 | 0.01 | 0.03 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.98 | -0.81 | -0.42 | -0.03 | 4.14 |
| Interest and Financial Charges | 0.09 | 0.02 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | -1.07 | -0.83 | -0.42 | -0.03 | 4.14 |
| Depreciation | 0.42 | 0.1 | 0.09 | 0.09 | 0.32 |
| Profit Before Tax | -1.48 | -0.93 | -0.51 | -0.12 | 3.82 |
| Tax | 0.15 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1.63 | -0.93 | -0.51 | -0.12 | 3.82 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -4.77 | -3.84 | -3.34 | -3.22 | -7.04 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -6.4 | -4.77 | -3.84 | -3.34 | -3.22 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 4 |
| Book Value | -5.69 | -3.99 | -3.02 | -2.49 | -2.36 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 3.62 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.46 | 3.46 | 0.96 | 0.96 | 0.96 |
| Reserves and Surplus | -6.4 | -4.77 | -3.84 | -3.34 | -3.22 |
| Total Shareholders Funds | -2.94 | -1.31 | -2.88 | -2.38 | -2.26 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 11.01 | 6.28 | 5.58 | 5.58 | 3.08 |
| Total Debt | 11.01 | 6.28 | 5.58 | 5.58 | 3.08 |
| Total Liabilities | 8.07 | 4.97 | 2.7 | 3.2 | 0.82 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 8.13 | 3.06 | 1.57 | 1.57 | 16.15 |
| Less: Accum. Depreciation | 0.7 | 0.28 | 0.18 | 0.09 | 14.58 |
| Net Block | 7.43 | 2.78 | 1.39 | 1.48 | 1.57 |
| Capital Work in Progress | 0 | 0.45 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 1.17 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 0.39 | 0 | 0 | 0 | 0 |
| Cash and Bank Balance | 0.4 | 2.23 | 1.93 | 2.51 | 0.03 |
| Loans and Advances | 1.97 | 0.85 | 0.17 | 0.01 | 0 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 2.22 | 0.57 | 0.35 | 0.36 | 0.34 |
| Provisions | 1.08 | 0.78 | 0.43 | 0.43 | 0.43 |
| Net Current Assets | 0.63 | 1.73 | 1.32 | 1.73 | -0.74 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 8.06 | 4.96 | 2.71 | 3.21 | 0.83 |
| Contingent Liabilities | 4.65 | 4.65 | 4.65 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INDO GULF INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
