- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 10.37 | 11.02 | 7.28 | 7.48 | 8.46 |
Other Income | 0.4 | 0.17 | 0.1 | 0.13 | 0.06 |
Stock Adjustments | -0.1 | -0.31 | -0.79 | 0.46 | 0 |
Total Income | 10.67 | 10.88 | 6.59 | 8.07 | 8.52 |
EXPENDITURE : | |||||
Raw Materials | 7.29 | 6.13 | 3.4 | 4.92 | 6.07 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.5 | 0.4 | 0.35 | 0.26 | 0.24 |
Other Manufacturing Expenses | 1.62 | 3.23 | 1.93 | 1.76 | 1.06 |
Employee Cost | -0.08 | -0.04 | 0.2 | 0.13 | 0.09 |
Selling and Administration Expenses | 0.71 | 0.7 | 0.35 | 0.58 | 0.52 |
Miscellaneous Expenses | 0 | 0 | 0 | 0 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.63 | 0.46 | 0.35 | 0.4 | 0.54 |
Interest and Financial Charges | 0.01 | 0.02 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.62 | 0.44 | 0.35 | 0.4 | 0.54 |
Depreciation | 0.44 | 0.37 | 0.29 | 0.32 | 0.45 |
Profit Before Tax | 0.18 | 0.07 | 0.07 | 0.09 | 0.09 |
Tax | 0.04 | -0.02 | 0.03 | -0.04 | 0.01 |
Profit After Tax | 0.14 | 0.09 | 0.04 | 0.13 | 0.08 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.01 |
P and L Balance brought forward | 0.62 | 0.53 | 0.5 | 0.37 | 0.3 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 0.77 | 0.62 | 0.53 | 0.5 | 0.37 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.33 | 0.22 | 0.09 | 0.3 | 0.18 |
Book Value | 14.85 | 14.52 | 14.3 | 14.21 | 13.91 |
Extraordinary Items | 0.35 | 0.15 | 0.07 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 |
Reserves and Surplus | 2.04 | 1.9 | 1.81 | 1.77 | 1.64 |
Total Shareholders Funds | 6.24 | 6.1 | 6.01 | 5.97 | 5.84 |
Secured Loans | 0 | 0 | 0 | 0 | -0.21 |
Unsecured Loans | 0.2 | 0.28 | 0.2 | 0.07 | 0.06 |
Total Debt | 0.2 | 0.28 | 0.2 | 0.07 | -0.15 |
Total Liabilities | 6.44 | 6.38 | 6.21 | 6.04 | 5.69 |
APPLICATION OF FUNDS : | |||||
Gross Block | 5.54 | 4.7 | 4.46 | 2.93 | 2.93 |
Less: Accum. Depreciation | 2.58 | 2.14 | 1.85 | 1.56 | 1.25 |
Net Block | 2.96 | 2.56 | 2.61 | 1.37 | 1.68 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 3.99 | 3.64 | 2.61 | 0.93 | 0.83 |
Current Assets, Loans and Advances | |||||
Inventories | 0.88 | 0.69 | 1.46 | 2.46 | 1.96 |
Sundry Debtors | 1.96 | 1.56 | 1.24 | 0.91 | 0.95 |
Cash and Bank Balance | 1.66 | 0.89 | 0.45 | 1.7 | 1.86 |
Loans and Advances | 0.45 | 0.38 | 0.29 | 0.18 | 0.21 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 5.41 | 3.33 | 2.45 | 1.49 | 1.79 |
Provisions | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 |
Net Current Assets | -0.49 | 0.18 | 0.98 | 3.74 | 3.17 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 6.46 | 6.38 | 6.2 | 6.04 | 5.68 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Indo Cotspin Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %