- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1645.53 | 1551.38 | 1812.5 | 953.79 | 1022.26 |
| Other Income | 11.52 | 2.59 | 2.92 | 2.96 | 12.69 |
| Stock Adjustments | 1.94 | -10.21 | 10.01 | -6.58 | 11.98 |
| Total Income | 1658.99 | 1543.76 | 1825.43 | 950.17 | 1046.93 |
| EXPENDITURE : | |||||
| Raw Materials | 139.44 | 136.24 | 125.46 | 88.07 | 137.29 |
| Excise Duty | 0 | 0 | 20.52 | 14.85 | 12.4 |
| Power and Fuel Cost | 3.27 | 4.94 | 3.99 | 3.22 | 3.73 |
| Other Manufacturing Expenses | 1178.12 | 1081.72 | 1277.13 | 634.55 | 694.37 |
| Employee Cost | 72.85 | 67.37 | 64.98 | 50.79 | 51.83 |
| Selling and Administration Expenses | 54.22 | 90.07 | 119.63 | 51.64 | 17.97 |
| Miscellaneous Expenses | 13.49 | 9.32 | 4.49 | 7.12 | 6.95 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 197.58 | 154.1 | 209.24 | 99.92 | 122.4 |
| Interest and Financial Charges | 53.58 | 42.88 | 45.71 | 45.26 | 48.3 |
| Profit before Depreciation and Tax | 144 | 111.22 | 163.53 | 54.66 | 74.1 |
| Depreciation | 11.73 | 10.84 | 10.53 | 9.8 | 12.13 |
| Profit Before Tax | 132.27 | 100.38 | 153.01 | 44.86 | 61.97 |
| Tax | 45.96 | 34.32 | 53.33 | 15.76 | 20.4 |
| Profit After Tax | 86.31 | 66.06 | 99.68 | 29.1 | 41.57 |
| Adjustment below Net Profit | -3.52 | -1.07 | -1.81 | 0 | 0 |
| P and L Balance brought forward | 303.58 | 250.22 | 157.19 | 149.22 | 126.4 |
| Appropriations | 16.47 | 11.63 | 4.84 | 19.33 | 18.75 |
| P and L Bal. carried down | 369.9 | 303.58 | 250.22 | 158.99 | 149.22 |
| Equity Dividend | 16.47 | 11.63 | 4.84 | 7.75 | 7.27 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 1.58 | 1.48 |
| Equity Dividend (%) | 180 | 170 | 170 | 160 | 150 |
| Earning Per Share (Rs.) | 17.82 | 13.64 | 20.57 | 11.36 | 16.55 |
| Book Value | 107.25 | 93.52 | 82.59 | 126.59 | 118.43 |
| Extraordinary Items | 0.11 | 0.05 | 0.17 | 0.09 | 6.16 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 9.69 | 9.69 | 9.69 | 4.84 | 4.84 |
| Reserves and Surplus | 509.91 | 443.4 | 390.42 | 301.81 | 282.04 |
| Total Shareholders Funds | 519.6 | 453.09 | 400.11 | 306.65 | 286.88 |
| Secured Loans | 374.33 | 241.9 | 173.41 | 271.42 | 230.51 |
| Unsecured Loans | 155.11 | 146.27 | 122.31 | 69.92 | 101.95 |
| Total Debt | 529.44 | 388.17 | 295.72 | 341.34 | 332.46 |
| Total Liabilities | 1049.04 | 841.26 | 695.83 | 647.99 | 619.34 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 118.68 | 94.19 | 85.89 | 162.61 | 156.2 |
| Less: Accum. Depreciation | 28.83 | 17.24 | 8.1 | 89.5 | 81.48 |
| Net Block | 89.85 | 76.95 | 77.79 | 73.11 | 74.72 |
| Capital Work in Progress | 17.87 | 2.22 | 0.96 | 2.59 | 0.35 |
| Investments | 2.59 | 2.14 | 2.51 | 0.29 | 0.96 |
| Current Assets, Loans and Advances | |||||
| Inventories | 70.85 | 47.29 | 59.97 | 436.27 | 375.55 |
| Sundry Debtors | 598.56 | 474.9 | 400.71 | 335.45 | 335.21 |
| Cash and Bank Balance | 39.15 | 18.84 | 42.42 | 10.06 | 21.07 |
| Loans and Advances | 974.23 | 920.73 | 692.13 | 208.75 | 202.45 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 732.78 | 694.25 | 572.37 | 414.46 | 377.8 |
| Provisions | 11.28 | 7.57 | 8.31 | 4.06 | 13.15 |
| Net Current Assets | 938.73 | 759.94 | 614.55 | 572.01 | 543.33 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1049.04 | 841.25 | 695.81 | 648 | 619.36 |
| Contingent Liabilities | 6.49 | 14.18 | 47.08 | 308.63 | 466.28 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INDIAN HUME PIPE CO.LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
