- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 111.99 | 98.06 | 75.63 | 95.57 | 116.42 |
| Other Income | 3.58 | 4.36 | 5.85 | 5.03 | 6.64 |
| Stock Adjustments | -4.32 | -5.05 | 9.87 | -8.8 | 2.07 |
| Total Income | 111.25 | 97.37 | 91.35 | 91.8 | 125.13 |
| EXPENDITURE : | |||||
| Raw Materials | 45.48 | 40.6 | 40.63 | 38.04 | 55.45 |
| Excise Duty | 0 | 0.3 | 1.23 | 1.32 | 0.97 |
| Power and Fuel Cost | 20.4 | 17.85 | 14.38 | 13.6 | 23.51 |
| Other Manufacturing Expenses | 16.01 | 14.6 | 12.61 | 12.61 | 14.59 |
| Employee Cost | 5.26 | 4.29 | 3.64 | 5.84 | 4.84 |
| Selling and Administration Expenses | 12.46 | 10.11 | 10.05 | 9.39 | 11.59 |
| Miscellaneous Expenses | 2.61 | 3.68 | 2.37 | 1.52 | 1.83 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 9.03 | 5.93 | 6.42 | 9.48 | 12.33 |
| Interest and Financial Charges | 0.01 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 9.02 | 5.93 | 6.42 | 9.48 | 12.33 |
| Depreciation | 3.34 | 3.23 | 3.41 | 4.75 | 5.11 |
| Profit Before Tax | 5.68 | 2.7 | 3.02 | 4.73 | 7.22 |
| Tax | -0.07 | 0.44 | -0.15 | 1.07 | 1 |
| Profit After Tax | 5.75 | 2.26 | 3.17 | 3.66 | 6.22 |
| Adjustment below Net Profit | -0.72 | 0.01 | -0.17 | 0 | -0.4 |
| P and L Balance brought forward | 5.51 | 4.88 | 3.73 | 3.85 | 11.73 |
| Appropriations | 2.67 | 1.64 | 1.85 | 4.52 | 13.7 |
| P and L Bal. carried down | 7.87 | 5.51 | 4.88 | 2.99 | 3.85 |
| Equity Dividend | 1.42 | 0.64 | 0.85 | 0.85 | 1.41 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.17 | 0.29 |
| Equity Dividend (%) | 35 | 20 | 9 | 9 | 15 |
| Earning Per Share (Rs.) | 8.11 | 3.18 | 3.37 | 3.72 | 6.31 |
| Book Value | 144.21 | 139.11 | 131.95 | 128.88 | 126.07 |
| Extraordinary Items | 0 | 0 | 1.49 | 1.61 | 3.05 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.09 | 7.09 | 9.4 | 9.4 | 9.4 |
| Reserves and Surplus | 95.18 | 91.57 | 114.63 | 111.75 | 109.1 |
| Total Shareholders Funds | 102.27 | 98.66 | 124.03 | 121.15 | 118.5 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 3.51 | 2.35 | 2.07 | 14.09 | 8.86 |
| Total Debt | 3.51 | 2.35 | 2.07 | 14.09 | 8.86 |
| Total Liabilities | 105.78 | 101.01 | 126.1 | 135.24 | 127.36 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 124.96 | 122.52 | 121.73 | 120.37 | 118.64 |
| Less: Accum. Depreciation | 83.44 | 80.5 | 77.83 | 75.14 | 71.35 |
| Net Block | 41.52 | 42.02 | 43.9 | 45.23 | 47.29 |
| Capital Work in Progress | 0.47 | 0.29 | 1.09 | 0.41 | 0.89 |
| Investments | 30.23 | 30.17 | 36.1 | 6.79 | 12.67 |
| Current Assets, Loans and Advances | |||||
| Inventories | 24.6 | 26.17 | 30.74 | 23.94 | 28.89 |
| Sundry Debtors | 5.27 | 4.49 | 4.53 | 6.1 | 3.91 |
| Cash and Bank Balance | 5.58 | 3.34 | 8.62 | 40.56 | 30.64 |
| Loans and Advances | 9.95 | 9.92 | 16.45 | 33.54 | 29.42 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 10.45 | 14.72 | 14.73 | 12.27 | 13.12 |
| Provisions | 1.39 | 0.67 | 0.6 | 9.04 | 13.23 |
| Net Current Assets | 33.56 | 28.53 | 45.01 | 82.83 | 66.51 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 105.78 | 101.01 | 126.1 | 135.26 | 127.36 |
| Contingent Liabilities | 1.66 | 1.6 | 129.51 | 2.02 | 2.99 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INDIA GELATINE & CHEMICALS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
