- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 22.27 | 13.39 | 11.24 | 7.28 |
Other Income | 0.87 | 0.59 | 0.18 | 2.13 |
Stock Adjustments | -0.19 | -0.73 | 1.28 | 0.46 |
Total Income | 22.95 | 13.25 | 12.7 | 9.87 |
EXPENDITURE : | ||||
Raw Materials | 15.2 | 6.66 | 7.75 | 5.66 |
Excise Duty | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.1 | 0.1 | 0.11 | 0.03 |
Other Manufacturing Expenses | 0.19 | 0.16 | 0.09 | 0.08 |
Employee Cost | 3.66 | 3.19 | 2.39 | 1.55 |
Selling and Administration Expenses | 1.62 | 1.57 | 1.26 | 1.4 |
Miscellaneous Expenses | 0.29 | 0.02 | 0.12 | 0.1 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.89 | 1.53 | 0.97 | 1.06 |
Interest and Financial Charges | 1.14 | 0.8 | 0.46 | 0.47 |
Profit before Depreciation and Tax | 0.75 | 0.73 | 0.51 | 0.59 |
Depreciation | 0.22 | 0.21 | 0.2 | 0.11 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 0.53 | 0.52 | 0.31 | 0.48 |
Tax | 0.18 | 0.22 | 0.15 | 0.11 |
Profit After Tax | 0.35 | 0.3 | 0.16 | 0.37 |
Minority Interest after PAT | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.35 | 0.3 | 0.16 | 0.37 |
Adjustment below Net Profit | -0.03 | -0.02 | -0.01 | 0.01 |
P and L Balance brought forward | 1.62 | 1.56 | 1.4 | 1.03 |
Appropriations | 0.25 | 0.22 | 0 | 0 |
P and L Bal. carried down | 1.69 | 1.62 | 1.56 | 1.4 |
Equity Dividend | 0.25 | 0.22 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 5 | 5 | 0 | 0 |
Earning Per Share (Rs.) | 3.53 | 3.01 | 1.62 | 3.67 |
Book Value | 27.41 | 26.72 | 38.62 | 24.56 |
Extraordinary Items | 0 | 0 | 0 | 0.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 4.35 | 4.35 | 1 | 1 |
Reserves and Surplus | 3.92 | 1.67 | 2.86 | 1.46 |
Total Shareholders Funds | 8.27 | 6.02 | 3.86 | 2.46 |
Secured Loans | 9.16 | 6.38 | 3.72 | 0.18 |
Unsecured Loans | 1.45 | 0.92 | 1.02 | 0.62 |
Total Debt | 10.61 | 7.3 | 4.74 | 0.8 |
Minority Interest | 0 | 0 | 0 | 0 |
Total Liabilities | 18.88 | 13.32 | 8.6 | 3.26 |
APPLICATION OF FUNDS : | ||||
Gross Block | 5.19 | 5.14 | 5.02 | 4.65 |
Less: Accum. Depreciation | 0.93 | 0.71 | 0.57 | 0.32 |
Net Block | 4.26 | 4.43 | 4.45 | 4.33 |
Capital Work in Progress | 2.27 | 0 | 0 | 0 |
Investments | 0.05 | 0.14 | 0.14 | 0.78 |
Current Assets, Loans and Advances | ||||
Inventories | 6.1 | 4.62 | 2.94 | 1.84 |
Sundry Debtors | 4.85 | 3.37 | 2.59 | 2.3 |
Cash and Bank Balance | 0.8 | 0.73 | 1.25 | 0.78 |
Loans and Advances | 3.36 | 3.25 | 1.82 | 0.7 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 2.45 | 2.9 | 1.44 | 2.7 |
Provisions | 0.36 | 0.33 | 3.16 | 4.78 |
Net Current Assets | 12.3 | 8.74 | 4 | -1.86 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 18.88 | 13.31 | 8.59 | 3.25 |
Contingent Liabilities | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in IND-AGIV COMMERCE LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %