- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 20.58 | 28.37 | 28.57 | 27.82 | 44.1 |
Other Income | 1.05 | 1.05 | 0.38 | 0.35 | 1.19 |
Stock Adjustments | 0.63 | -0.8 | -1.35 | -0.75 | 2.24 |
Total Income | 22.26 | 28.62 | 27.6 | 27.42 | 47.53 |
EXPENDITURE : | |||||
Raw Materials | 13.24 | 14.3 | 14.05 | 14.68 | 16.88 |
Excise Duty | 0 | 0 | 0 | -2.25 | -1.9 |
Power and Fuel Cost | 0.3 | 0.31 | 0.28 | 0.3 | 0.3 |
Other Manufacturing Expenses | 1.83 | 4.97 | 4.64 | 6.92 | 24.49 |
Employee Cost | 1.96 | 1.73 | 1.54 | 1.38 | 1.34 |
Selling and Administration Expenses | 2.21 | 1.95 | 2.37 | 2.02 | 1.61 |
Miscellaneous Expenses | 0.5 | 0.95 | 0.44 | 0.77 | 0.57 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.21 | 4.41 | 4.29 | 3.6 | 4.24 |
Interest and Financial Charges | 0.39 | 0.15 | 0.44 | 0.71 | 0.6 |
Profit before Depreciation and Tax | 1.82 | 4.26 | 3.85 | 2.89 | 3.64 |
Depreciation | 0.45 | 0.37 | 0.3 | 0.38 | 0.56 |
Profit Before Tax | 1.37 | 3.89 | 3.55 | 2.5 | 3.09 |
Tax | 0.4 | 1.04 | 1.19 | 0.97 | 1.11 |
Profit After Tax | 0.97 | 2.85 | 2.36 | 1.53 | 1.98 |
Adjustment below Net Profit | -0.1 | -0.1 | -0.1 | 0 | 0 |
P and L Balance brought forward | 7.54 | 5.31 | 3.57 | 2.65 | 1.3 |
Appropriations | 0.51 | 0.51 | 0.51 | 0.62 | 0.62 |
P and L Bal. carried down | 7.9 | 7.54 | 5.31 | 3.57 | 2.65 |
Equity Dividend | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.1 | 0.1 |
Equity Dividend (%) | 10 | 10 | 10 | 10 | 10 |
Earning Per Share (Rs.) | 1.89 | 5.55 | 4.59 | 2.79 | 3.85 |
Book Value | 29.45 | 28.79 | 24.45 | 21.06 | 19.27 |
Extraordinary Items | 0 | 0 | 0.07 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.13 | 5.13 | 5.13 | 5.13 | 5.13 |
Reserves and Surplus | 9.98 | 9.65 | 7.42 | 5.68 | 4.76 |
Total Shareholders Funds | 15.11 | 14.78 | 12.55 | 10.81 | 9.89 |
Secured Loans | 0 | 0 | 0.05 | 1.27 | 4.54 |
Unsecured Loans | 0.88 | 0.41 | 0.1 | 0.26 | 0.38 |
Total Debt | 0.88 | 0.41 | 0.15 | 1.53 | 4.92 |
Total Liabilities | 15.99 | 15.19 | 12.7 | 12.34 | 14.81 |
APPLICATION OF FUNDS : | |||||
Gross Block | 18.02 | 17.1 | 16.54 | 18.24 | 18.49 |
Less: Accum. Depreciation | 13.07 | 12.63 | 12.27 | 12.75 | 13.24 |
Net Block | 4.95 | 4.47 | 4.27 | 5.49 | 5.25 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 3.3 | 2.64 | 3.02 | 4.63 | 6.12 |
Sundry Debtors | 4.98 | 6.25 | 6.26 | 8.49 | 12.89 |
Cash and Bank Balance | 2.85 | 7.5 | 4.29 | 0.24 | 3.36 |
Loans and Advances | 6.48 | 1.51 | 1.38 | 2.01 | 7.43 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 8.15 | 6.98 | 6.28 | 7.03 | 18.53 |
Provisions | 0.42 | 0.21 | 0.24 | 1.5 | 1.71 |
Net Current Assets | 9.04 | 10.71 | 8.43 | 6.84 | 9.56 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 15.99 | 15.18 | 12.7 | 12.33 | 14.81 |
Contingent Liabilities | 0 | 0 | 0 | 0.6 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in INCAP LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %