| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 1303.7 | 1170.87 | 1135.61 | 1036.97 |
| Other Income | 7.68 | 3.68 | 3.17 | 3.6 |
| Stock Adjustments | 12.33 | -4.36 | -15.84 | 16.47 |
| Total Income | 1323.71 | 1170.19 | 1122.94 | 1057.04 |
| EXPENDITURE : | ||||
| Raw Materials | 925.13 | 723.14 | 735.37 | 750.55 |
| Excise Duty | 0 | 26.7 | 98.13 | 84.13 |
| Power and Fuel Cost | 23.65 | 21.87 | 20.53 | 11.17 |
| Other Manufacturing Expenses | 31.79 | 23.75 | 22.07 | 10.3 |
| Employee Cost | 61.82 | 55.75 | 39.06 | 29.76 |
| Selling and Administration Expenses | 46.89 | 40.55 | 36.11 | 41.86 |
| Miscellaneous Expenses | 9.16 | 7.46 | 0.4 | 12.52 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 225.28 | 270.96 | 171.27 | 116.75 |
| Interest and Financial Charges | 12.14 | 14.93 | 18.25 | 22.67 |
| Profit before Depreciation and Tax | 213.14 | 256.03 | 153.02 | 94.08 |
| Depreciation | 26.46 | 25.7 | 21.12 | 17.54 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 186.68 | 230.34 | 131.9 | 76.54 |
| Tax | 69.83 | 84.31 | 30.33 | 16.35 |
| Profit After Tax | 116.85 | 146.03 | 101.57 | 60.19 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 116.85 | 146.03 | 101.57 | 60.19 |
| Adjustment below Net Profit | -2.53 | -1.88 | -1.25 | 0 |
| P and L Balance brought forward | 422.6 | 307.69 | 233.54 | 179.1 |
| Appropriations | 32.32 | 29.24 | 26.16 | 12.41 |
| P and L Bal. carried down | 504.6 | 422.6 | 307.69 | 226.88 |
| Equity Dividend | 12.32 | 9.24 | 6.16 | 6.16 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 1.25 |
| Equity Dividend (%) | 40 | 40 | 0 | 20 |
| Earning Per Share (Rs.) | 37.94 | 47.42 | 32.98 | 19.14 |
| Book Value | 204.26 | 171.37 | 127.14 | 94.68 |
| Extraordinary Items | -5.04 | 0.14 | 0.01 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 30.8 | 30.8 | 30.8 | 30.8 |
| Reserves and Surplus | 598.28 | 496.98 | 360.78 | 260.79 |
| Total Shareholders Funds | 629.08 | 527.78 | 391.58 | 291.59 |
| Secured Loans | 200.13 | 84.49 | 55.16 | 86.31 |
| Unsecured Loans | 26.61 | 42.54 | 29.01 | 31.58 |
| Total Debt | 226.74 | 127.03 | 84.17 | 117.89 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Total Liabilities | 855.82 | 654.81 | 475.75 | 409.48 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 842.03 | 844.59 | 741.46 | 707.67 |
| Less: Accum. Depreciation | 452.81 | 441.65 | 417.6 | 385.44 |
| Net Block | 389.22 | 402.94 | 323.86 | 322.23 |
| Capital Work in Progress | 282.59 | 89.2 | 11.21 | 4.41 |
| Investments | 70.29 | 59.56 | 16.8 | 0.07 |
| Current Assets, Loans and Advances | ||||
| Inventories | 129.44 | 94.38 | 96.6 | 89.56 |
| Sundry Debtors | 182.81 | 138.77 | 149.75 | 108.81 |
| Cash and Bank Balance | 36.31 | 21.73 | 29.87 | 17.02 |
| Loans and Advances | 64.77 | 62.05 | 67.41 | 36.38 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 298.07 | 212.97 | 218.9 | 160.42 |
| Provisions | 1.56 | 0.85 | 0.86 | 8.58 |
| Net Current Assets | 113.7 | 103.11 | 123.87 | 82.77 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 855.8 | 654.81 | 475.74 | 409.48 |
| Contingent Liabilities | 87.11 | 115.34 | 156.37 | 76.12 |
If I had made LUMPSUM investment of ₹ 1,00,000
in I G PETROCHEMICALS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
