- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Rooms,Restaurants,Services and Others | 10.65 | 9.29 | 8.72 | 8 | 9.2 |
Other Income | 0.13 | 0.23 | 0.2 | 0.18 | 0.28 |
Total Income | 10.78 | 9.52 | 8.92 | 8.18 | 9.48 |
EXPENDITURE : | |||||
Food, Bevarages and Provisions Consumed | 0 | 0 | 0 | 1.31 | 1.49 |
Power and Fuel Cost | 2.06 | 1.93 | 1.73 | 1.61 | 1.97 |
Employee Cost | 2.62 | 2.13 | 1.9 | 2.02 | 2.06 |
Other Operating and General Expenses | 4.96 | 4.7 | 4.39 | 2.48 | 2.66 |
Miscellaneous Expenses | 0.2 | 0.19 | 0.16 | 0.08 | 0.15 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.96 | 0.56 | 0.73 | 0.68 | 1.16 |
Interest and Financial Charges | 0.2 | 0.17 | 0.08 | 0.1 | 0.26 |
Profit before Depreciation and Tax | 0.76 | 0.39 | 0.65 | 0.58 | 0.9 |
Depreciation | 0.77 | 0.7 | 0.7 | 0.65 | 0.68 |
Profit Before Tax | -0.01 | -0.31 | -0.05 | -0.07 | 0.22 |
Tax | -0.01 | -0.25 | -0.01 | -0.09 | 0.05 |
Profit After Tax | 0 | -0.06 | -0.04 | 0.02 | 0.17 |
Adjustment below net profit | -0.12 | -0.19 | 0.01 | 0 | -0.08 |
P and L Balance brought forward | 2.82 | 3.07 | 3.1 | 3.09 | 2.99 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 2.69 | 2.82 | 3.07 | 3.1 | 3.09 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0.02 | 0.19 |
Book Value | 13.4 | 13.54 | 13.82 | 13.85 | 13.83 |
Extraordinary Items | 0 | 0 | 0 | -0.01 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 9.11 | 9.11 | 9.11 | 9.11 | 9.11 |
Reserves and Surplus | 3.1 | 3.23 | 3.48 | 3.51 | 3.49 |
Total Shareholders Funds | 12.21 | 12.34 | 12.59 | 12.62 | 12.6 |
Secured Loans | 0.02 | 0.14 | 1.85 | 0.16 | 0.35 |
Unsecured Loans | 2.32 | 2.24 | 0.12 | 1.71 | 1.71 |
Shop Security Deposits | 0 | 0 | 0 | 0 | 0 |
Total Debt | 2.34 | 2.38 | 1.97 | 1.87 | 2.06 |
Total Liabilities | 14.55 | 14.72 | 14.56 | 14.49 | 14.66 |
APPLICATION OF FUNDS : | |||||
Gross Block | 25.46 | 25.25 | 23.48 | 22.24 | 22.15 |
Less: Accum. Depreciation | 11.8 | 11.03 | 10.51 | 9.95 | 9.34 |
Net Block | 13.66 | 14.22 | 12.97 | 12.29 | 12.81 |
Capital Work in Progress | 0 | 0 | 0.66 | 1.18 | 0.84 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0.22 | 0.16 | 0.16 | 0.27 | 0.24 |
Sundry Debtors | 1.01 | 0.73 | 0.53 | 0.65 | 0.74 |
Cash and Bank | 0.67 | 0.46 | 0.55 | 0.39 | 0.42 |
Loans and Advances | 2.42 | 2.27 | 2.64 | 2.61 | 2.59 |
Less: Current Liabilties and Provisions | |||||
Current Liabilities | 3.02 | 2.89 | 2.95 | 2.89 | 2.91 |
Provisions | 0.4 | 0.24 | 0 | 0.01 | 0.06 |
Net Current Assets | 0.9 | 0.49 | 0.93 | 1.02 | 1.02 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 14.56 | 14.71 | 14.56 | 14.49 | 14.67 |
Contingent Liabilities | 0.09 | 0.09 | 0.1 | 0.1 | 0.11 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Howard Hotels
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %