- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 19.34 | 19.59 | 13.53 | 15.38 |
| Other Income | 0.15 | 0.14 | 0.14 | 0.27 |
| Stock Adjustments | 0.12 | 0.24 | -0.05 | -0.36 |
| Total Income | 19.61 | 19.97 | 13.62 | 15.29 |
| EXPENDITURE : | ||||
| Raw Materials | 9.08 | 9.74 | 8.46 | 10.64 |
| Excise Duty | 2.74 | 2.7 | 0.29 | 0 |
| Power and Fuel Cost | 0.15 | 0.16 | 0.09 | 0.13 |
| Other Manufacturing Expenses | 2.33 | 2.35 | 1.13 | 0.23 |
| Employee Cost | 2.36 | 2.34 | 1.62 | 1.64 |
| Selling and Administration Expenses | 2.12 | 2.06 | 2.06 | 2.43 |
| Miscellaneous Expenses | 1.23 | 1.27 | 0.4 | 0.3 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.41 | -0.65 | -0.42 | -0.08 |
| Interest and Financial Charges | 0.03 | 0.05 | 0.1 | 0.17 |
| Profit before Depreciation and Tax | -0.44 | -0.7 | -0.52 | -0.25 |
| Depreciation | 0.29 | 0.25 | 0.31 | 0.36 |
| Profit Before Tax | -0.72 | -0.95 | -0.83 | -0.61 |
| Tax | 0 | 0 | -0.23 | -0.02 |
| Profit After Tax | -0.72 | -0.95 | -0.6 | -0.59 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -3.04 | -1.98 | -1.23 | -0.64 |
| Appropriations | -0.18 | 0.11 | 0.15 | 0 |
| P and L Bal. carried down | -3.58 | -3.04 | -1.98 | -1.23 |
| Equity Dividend | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0 |
| Book Value | 18.96 | 21.27 | 24.3 | 26.23 |
| Extraordinary Items | 0 | 0.01 | 0.01 | 0.02 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 3.13 | 3.13 | 3.13 | 3.13 |
| Reserves and Surplus | 2.8 | 3.53 | 4.48 | 5.08 |
| Total Shareholders Funds | 5.93 | 6.66 | 7.61 | 8.21 |
| Secured Loans | 0.31 | 0.41 | 0.99 | 1.47 |
| Unsecured Loans | 0.01 | 0.01 | 0 | 0 |
| Total Debt | 0.32 | 0.42 | 0.99 | 1.47 |
| Total Liabilities | 6.25 | 7.08 | 8.6 | 9.68 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 2.62 | 2.59 | 2.44 | 5.38 |
| Less: Accum. Depreciation | 0.83 | 0.54 | 0.31 | 2.95 |
| Net Block | 1.79 | 2.05 | 2.13 | 2.43 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0.21 | 0.23 | 0.29 | 0.58 |
| Current Assets, Loans and Advances | ||||
| Inventories | 1.15 | 1.31 | 0.63 | 0.65 |
| Sundry Debtors | 1.83 | 2.18 | 1.88 | 1.71 |
| Cash and Bank Balance | 0.19 | 0.41 | 1.07 | 1.02 |
| Loans and Advances | 2.59 | 2.79 | 3.53 | 4.17 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 1.37 | 1.8 | 0.83 | 0.81 |
| Provisions | 0.12 | 0.1 | 0.09 | 0.09 |
| Net Current Assets | 4.27 | 4.79 | 6.19 | 6.65 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 6.27 | 7.07 | 8.61 | 9.66 |
| Contingent Liabilities | 0.21 | 0.21 | 0 | 0.92 |
If I had made LUMPSUM investment of ₹ 1,00,000
in HIPOLIN LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
