- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 236.6 | 138.86 | 38.69 | 24.57 | 18.19 |
Other Income | 0.62 | 1.13 | 0.22 | 0.01 | 11.07 |
Stock Adjustments | 7.97 | 4.06 | 0.72 | -0.65 | 1.19 |
Total Income | 245.19 | 144.05 | 39.63 | 23.93 | 30.45 |
EXPENDITURE : | |||||
Raw Materials | 109.44 | 68.09 | 24.76 | 14.03 | 10.22 |
Excise Duty | 0 | 0.2 | 0.82 | 0.72 | 0.77 |
Power and Fuel Cost | 6.52 | 3.42 | 1.34 | 1.24 | 1.26 |
Other Manufacturing Expenses | 80.36 | 43.22 | 4.17 | 1.37 | 3.15 |
Employee Cost | 13.77 | 7.96 | 3.22 | 3.67 | 3.62 |
Selling and Administration Expenses | 10.73 | 9.57 | 1.75 | 0.59 | 0.62 |
Miscellaneous Expenses | 3.2 | 0.29 | 0.41 | 0.04 | 5.46 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 21.15 | 11.3 | 3.14 | 2.27 | 5.35 |
Interest and Financial Charges | 4.11 | 1.43 | 0.95 | 0.98 | 1.55 |
Profit before Depreciation and Tax | 17.04 | 9.87 | 2.19 | 1.29 | 3.8 |
Depreciation | 3.13 | 1.22 | 1.36 | 1.34 | 1.3 |
Profit Before Tax | 13.91 | 8.66 | 0.83 | -0.05 | 2.5 |
Tax | 3.71 | 2.38 | 0.16 | -1.49 | 0 |
Profit After Tax | 10.2 | 6.28 | 0.67 | 1.44 | 2.5 |
Adjustment below Net Profit | -0.08 | -0.03 | -0.18 | 0 | -0.02 |
P and L Balance brought forward | 0.76 | -5.48 | -5.97 | -6.57 | -9.05 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 10.88 | 0.76 | -5.48 | -5.13 | -6.57 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 7.56 | 4.83 | 0.51 | 2.88 | 5 |
Book Value | 45.9 | 28.77 | 24.63 | -0.26 | -3.14 |
Extraordinary Items | 0.03 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 14.9 | 14.36 | 12.99 | 6.6 | 6.6 |
Reserves and Surplus | 48.43 | 24.39 | 19 | -5.13 | -6.57 |
Total Shareholders Funds | 63.33 | 38.75 | 31.99 | 1.47 | 0.03 |
Secured Loans | 65.6 | 32.02 | 4.68 | 8.44 | 7.43 |
Unsecured Loans | 2.42 | 1.05 | 0.94 | 3.92 | 3.43 |
Total Debt | 68.02 | 33.07 | 5.62 | 12.36 | 10.86 |
Total Liabilities | 131.35 | 71.82 | 37.61 | 13.83 | 10.89 |
APPLICATION OF FUNDS : | |||||
Gross Block | 79.83 | 41.61 | 10.78 | 17.13 | 16.12 |
Less: Accum. Depreciation | 5.57 | 2.58 | 1.36 | 8.48 | 7.14 |
Net Block | 74.26 | 39.03 | 9.42 | 8.65 | 8.98 |
Capital Work in Progress | 0.34 | 3.03 | 3.32 | 2.25 | 2.25 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 34.83 | 24.36 | 5.91 | 1.5 | 2.66 |
Sundry Debtors | 35.46 | 29.06 | 6.81 | 3.64 | 2.26 |
Cash and Bank Balance | 4.39 | 6.61 | 16.16 | 0.13 | 0.07 |
Loans and Advances | 35.96 | 16.71 | 9.39 | 3.31 | 0.95 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 51.78 | 45.4 | 13.29 | 5.65 | 6.28 |
Provisions | 2.1 | 1.58 | 0.1 | 0 | 0 |
Net Current Assets | 56.76 | 29.76 | 24.88 | 2.93 | -0.34 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 131.36 | 71.82 | 37.62 | 13.83 | 10.89 |
Contingent Liabilities | 0.07 | 0.07 | 0 | 0.76 | 0.56 |
If I had made LUMPSUM investment of ₹ 1,00,000
in HINDUSTAN FOODS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %