- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 705.56 | 498.17 |
| Other Income | 4.48 | 1.2 |
| Stock Adjustments | -6.09 | 0.77 |
| Total Income | 703.95 | 500.14 |
| EXPENDITURE : | ||
| Raw Materials | 626.27 | 447.95 |
| Excise Duty | 0 | 0 |
| Power and Fuel Cost | 3.07 | 3.21 |
| Other Manufacturing Expenses | 22.22 | 18.04 |
| Employee Cost | 8.69 | 6.08 |
| Selling and Administration Expenses | 9.78 | 4.35 |
| Miscellaneous Expenses | 2.11 | 1.35 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 31.81 | 19.16 |
| Interest and Financial Charges | 15.38 | 7.65 |
| Profit before Depreciation and Tax | 16.43 | 11.51 |
| Depreciation | 3.79 | 3.01 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 12.63 | 8.51 |
| Tax | 4.3 | 2.1 |
| Profit After Tax | 8.33 | 6.41 |
| Minority Interest after PAT | 0.16 | 0 |
| Profit/Loss of Associate Company | 0.43 | -1.1 |
| Profit after Minority Interest and P/L of Assoc. Co. | 8.6 | 5.31 |
| Adjustment below Net Profit | -0.01 | -0.23 |
| P and L Balance brought forward | 62.11 | 58.49 |
| Appropriations | 1.46 | 1.46 |
| P and L Bal. carried down | 69.24 | 62.11 |
| Equity Dividend | 1.21 | 1.21 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 16 | 16 |
| Earning Per Share (Rs.) | 13.65 | 8.42 |
| Book Value | 132.6 | 120.88 |
| Extraordinary Items | 0 | 0 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 6.3 | 6.3 |
| Reserves and Surplus | 77.24 | 69.86 |
| Total Shareholders Funds | 83.54 | 76.16 |
| Secured Loans | 105.92 | 62.07 |
| Unsecured Loans | 31.37 | 30.48 |
| Total Debt | 137.29 | 92.55 |
| Minority Interest | 1.28 | 1.12 |
| Total Liabilities | 222.11 | 169.83 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 57.3 | 50.17 |
| Less: Accum. Depreciation | 27.04 | 23.72 |
| Net Block | 30.26 | 26.45 |
| Capital Work in Progress | 0 | 0 |
| Investments | 10.7 | 10.22 |
| Current Assets, Loans and Advances | ||
| Inventories | 45.27 | 46.27 |
| Sundry Debtors | 160.04 | 83.43 |
| Cash and Bank Balance | 5.43 | 2.36 |
| Loans and Advances | 25.35 | 47.69 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 54.89 | 46.54 |
| Provisions | 0.04 | 0.04 |
| Net Current Assets | 181.16 | 133.17 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 222.12 | 169.84 |
| Contingent Liabilities | 2.14 | 1.81 |
If I had made LUMPSUM investment of ₹ 1,00,000
in HIND ALUMINIUM INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
