Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 178.07 | 136.41 | 125.4 | 103 | 92.27 |
| Other Income | 7.21 | 2.55 | 0.42 | 0.88 | 3.08 |
| Stock Adjustments | 7.61 | 6.66 | -3.32 | 2.97 | -5.96 |
| Total Income | 192.89 | 145.62 | 122.5 | 106.85 | 89.39 |
| EXPENDITURE : | |||||
| Raw Materials | 41.92 | 35.39 | 29.11 | 22.53 | 18.72 |
| Excise Duty | 0 | 0.47 | 2.29 | 2.11 | 2.23 |
| Power and Fuel Cost | 7.83 | 6.37 | 5.59 | 5.81 | 4.81 |
| Other Manufacturing Expenses | 10.99 | 8.99 | 6.77 | 11.49 | 8.6 |
| Employee Cost | 28.93 | 23.24 | 18.32 | 15.44 | 12.59 |
| Selling and Administration Expenses | 24.99 | 17.92 | 15.93 | 13.55 | 12.91 |
| Miscellaneous Expenses | 2.98 | 3.42 | 3.05 | 1.64 | 1.28 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 75.24 | 49.82 | 41.44 | 34.28 | 28.25 |
| Interest and Financial Charges | 6.63 | 4.04 | 3.5 | 3.72 | 4.53 |
| Profit before Depreciation and Tax | 68.61 | 45.78 | 37.94 | 30.56 | 23.72 |
| Depreciation | 11.76 | 9.66 | 7 | 5.75 | 5.53 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 56.85 | 36.13 | 30.93 | 24.81 | 18.19 |
| Tax | 16.16 | 13.06 | 8.14 | 5.63 | 4.81 |
| Profit After Tax | 40.69 | 23.07 | 22.79 | 19.18 | 13.38 |
| Minority Interest after PAT | -0.87 | -2.55 | -0.76 | -0.01 | -0.21 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 41.57 | 25.62 | 23.55 | 19.2 | 13.6 |
| Adjustment below Net Profit | -1.14 | 1.29 | -0.81 | 1.05 | -4.11 |
| P and L Balance brought forward | 72.9 | 59.49 | 43.24 | 28.56 | 24.39 |
| Appropriations | 9.36 | 13.51 | 6.49 | 6.7 | 5.68 |
| P and L Bal. carried down | 103.97 | 72.9 | 59.49 | 42.11 | 28.2 |
| Equity Dividend | 9.35 | 8.5 | 3.49 | 3.49 | 2.64 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.71 | 0.54 |
| Equity Dividend (%) | 110 | 100 | 53 | 41 | 31 |
| Earning Per Share (Rs.) | 48.86 | 30.12 | 27.68 | 21.73 | 15.35 |
| Book Value | 208.61 | 165.32 | 143.35 | 119.56 | 99.83 |
| Extraordinary Items | -0.04 | 0.03 | -0.07 | -0.17 | 2 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 8.51 | 8.51 | 8.51 | 8.51 | 8.51 |
| Reserves and Surplus | 168.95 | 132.13 | 113.44 | 93.2 | 76.41 |
| Total Shareholders Funds | 177.46 | 140.64 | 121.95 | 101.71 | 84.92 |
| Secured Loans | 79.85 | 63.52 | 56.21 | 58.91 | 54.21 |
| Unsecured Loans | 10.62 | 5.31 | 10.15 | 0.15 | 1.65 |
| Total Debt | 90.47 | 68.83 | 66.36 | 59.06 | 55.86 |
| Minority Interest | 3.7 | 4.37 | 4.6 | 4.65 | 2.87 |
| Total Liabilities | 271.63 | 213.84 | 192.91 | 165.42 | 143.65 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 215.72 | 170.08 | 152.81 | 108.25 | 97.57 |
| Less: Accum. Depreciation | 71.12 | 60 | 50.33 | 43.62 | 37.97 |
| Net Block | 144.6 | 110.08 | 102.48 | 64.63 | 59.6 |
| Capital Work in Progress | 7.05 | 31.81 | 21.29 | 36.46 | 32.6 |
| Investments | 0 | 0 | 0 | 0.07 | 0.28 |
| Current Assets, Loans and Advances | |||||
| Inventories | 50.79 | 39.76 | 33.41 | 33.62 | 29.11 |
| Sundry Debtors | 31.69 | 32.29 | 26.53 | 26.24 | 17.76 |
| Cash and Bank Balance | 42.07 | 13.39 | 11.48 | 5.28 | 6.58 |
| Loans and Advances | 23.25 | 18.99 | 22.94 | 19.56 | 14.58 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 27.56 | 31.42 | 24.05 | 18.43 | 13.13 |
| Provisions | 0.26 | 1.07 | 1.18 | 2.02 | 3.74 |
| Net Current Assets | 119.98 | 71.94 | 69.13 | 64.25 | 51.16 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 271.63 | 213.83 | 192.9 | 165.41 | 143.64 |
| Contingent Liabilities | 27.78 | 0.67 | 0.62 | 0.62 | 0.56 |
If I had made LUMPSUM investment of ₹ 1,00,000
in HESTER BIOSCIENCES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
