| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 701.98 | 648.9 | 683.1 | 659.95 |
| Other Income | 76.3 | 59.6 | 67.68 | 66.68 |
| Stock Adjustments | 0 | 0 | 0 | 0 |
| Total Income | 778.28 | 708.5 | 750.78 | 726.63 |
| EXPENDITURE : | ||||
| Raw Materials | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 27.15 | 27.33 | 28.41 | 26.11 |
| Other Manufacturing Expenses | 185.4 | 155.5 | 150.58 | 172.95 |
| Employee Cost | 59.69 | 52.89 | 48.42 | 46.41 |
| Selling and Administration Expenses | 21.82 | 22.72 | 22.97 | 26.23 |
| Miscellaneous Expenses | 19.06 | 16.4 | 14.14 | 12.2 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 465.17 | 433.67 | 486.27 | 442.74 |
| Interest and Financial Charges | 0.37 | 0.35 | 0.4 | 0.16 |
| Profit before Depreciation and Tax | 464.8 | 433.32 | 485.87 | 442.58 |
| Depreciation | 112.84 | 103.56 | 106.52 | 97.34 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 351.97 | 329.75 | 379.35 | 345.24 |
| Tax | 115.29 | 108.74 | 97.12 | 117.75 |
| Profit After Tax | 236.68 | 221.01 | 282.23 | 227.49 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 236.68 | 221.01 | 282.23 | 227.49 |
| Adjustment below Net Profit | -17.43 | -17.94 | -18.7 | -0.45 |
| P and L Balance brought forward | 247.12 | 229.99 | 174.76 | -52.29 |
| Appropriations | 181.26 | 185.95 | 208.23 | 0 |
| P and L Bal. carried down | 285.1 | 247.12 | 230.07 | 174.76 |
| Equity Dividend | 164.38 | 169.22 | 188.54 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 16.89 | 16.73 | 19.68 | 0 |
| Equity Dividend (%) | 35 | 34 | 38 | 19 |
| Earning Per Share (Rs.) | 4.9 | 4.57 | 5.43 | 4.71 |
| Book Value | 45.45 | 44.67 | 44.31 | 43.17 |
| Extraordinary Items | -0.02 | -0.11 | -1.5 | -4.05 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 483.44 | 483.44 | 483.44 | 483.44 |
| Reserves and Surplus | 1713.99 | 1676.01 | 1658.88 | 1603.65 |
| Total Shareholders Funds | 2197.43 | 2159.45 | 2142.32 | 2087.09 |
| Secured Loans | 0 | 0 | 0 | 0 |
| Unsecured Loans | 71.71 | 78.45 | 88.03 | 60.96 |
| Total Debt | 71.71 | 78.45 | 88.03 | 60.96 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Total Liabilities | 2269.14 | 2237.9 | 2230.35 | 2148.05 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 2007.58 | 1991.24 | 1878.03 | 1439.36 |
| Less: Accum. Depreciation | 417.52 | 304.96 | 201.85 | 96.99 |
| Net Block | 1590.06 | 1686.28 | 1676.18 | 1342.37 |
| Capital Work in Progress | 45.38 | 32.32 | 92.22 | 391.53 |
| Investments | 259.42 | 228.39 | 205.82 | 173.5 |
| Current Assets, Loans and Advances | ||||
| Inventories | 8.43 | 13.62 | 15.56 | 15.49 |
| Sundry Debtors | 50.97 | 25.76 | 28.57 | 28.85 |
| Cash and Bank Balance | 533.71 | 431.55 | 352.25 | 294.9 |
| Loans and Advances | 230.91 | 250.61 | 304.4 | 312.48 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 411.96 | 394.12 | 403.26 | 366.34 |
| Provisions | 37.78 | 36.5 | 41.41 | 44.75 |
| Net Current Assets | 374.28 | 290.92 | 256.11 | 240.63 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 2269.14 | 2237.91 | 2230.33 | 2148.03 |
| Contingent Liabilities | 594.64 | 563.37 | 561.27 | 559.41 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GUJARAT PIPAVAV PORT LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
