- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 22.33 | 18.99 | 17.71 | 20.75 | 25.71 |
Other Income | 34.02 | 2.26 | 5.27 | 2.09 | 1.1 |
Stock Adjustments | -0.33 | -0.9 | 0.03 | -2.55 | 2.44 |
Total Income | 56.02 | 20.35 | 23.01 | 20.29 | 29.25 |
EXPENDITURE : | |||||
Raw Materials | 18.05 | 15.53 | 14.3 | 14.31 | 22.66 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.91 | 0.8 | 0.82 | 1.47 | 2.53 |
Other Manufacturing Expenses | 0.4 | 0.59 | 0.78 | 0.38 | 0.67 |
Employee Cost | 2.84 | 2.67 | 2.4 | 2.77 | 2.53 |
Selling and Administration Expenses | 1.84 | 1.77 | 1.97 | 1.97 | 2.7 |
Miscellaneous Expenses | 0.34 | 0.01 | 0.46 | 2.2 | 2.19 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 31.65 | -1.02 | 2.29 | -2.81 | -4.04 |
Interest and Financial Charges | 0.13 | 0.11 | 0.27 | 0.96 | 1.02 |
Profit before Depreciation and Tax | 31.52 | -1.13 | 2.02 | -3.77 | -5.06 |
Depreciation | 0.23 | 0.23 | 0.66 | 0.79 | 0.88 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 31.28 | -1.36 | 1.35 | -4.55 | -5.95 |
Tax | 6.99 | -0.89 | 0.37 | 0.43 | 0 |
Profit After Tax | 24.29 | -0.47 | 0.98 | -4.98 | -5.95 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 24.29 | -0.47 | 0.98 | -4.98 | -5.95 |
Adjustment below Net Profit | 0.08 | -0.04 | 0 | 0 | -0.49 |
P and L Balance brought forward | -8.11 | -7.52 | -7.88 | 0 | 0 |
Appropriations | 0 | 0.08 | 0.62 | 0 | 0 |
P and L Bal. carried down | 16.26 | -8.11 | -7.52 | -4.98 | -6.43 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 40.69 | 0 | 1.65 | 0 | 0 |
Book Value | 62.95 | 22.13 | 22.99 | 20.28 | 24.73 |
Extraordinary Items | 25.93 | 1.96 | 4.29 | 1.56 | 0.55 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 |
Reserves and Surplus | 31.61 | 7.24 | 7.75 | 6.14 | 8.97 |
Total Shareholders Funds | 37.58 | 13.21 | 13.72 | 12.11 | 14.94 |
Secured Loans | 0 | 0 | 0.27 | 0 | 3.38 |
Unsecured Loans | 0 | 2.08 | 1.4 | 5.48 | 5.34 |
Total Debt | 0 | 2.08 | 1.67 | 5.48 | 8.72 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 37.58 | 15.29 | 15.39 | 17.59 | 23.66 |
APPLICATION OF FUNDS : | |||||
Gross Block | 5.94 | 8.16 | 7.21 | 19.35 | 19.28 |
Less: Accum. Depreciation | 3.78 | 3.55 | 0.64 | 8.47 | 7.68 |
Net Block | 2.16 | 4.61 | 6.57 | 10.88 | 11.6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 3.13 | 2.92 | 1.91 | 1.02 | 1.04 |
Current Assets, Loans and Advances | |||||
Inventories | 0.61 | 0.94 | 1.88 | 1.87 | 5.58 |
Sundry Debtors | 2.29 | 1.62 | 2.01 | 2.02 | 4.5 |
Cash and Bank Balance | 1.82 | 2.48 | 1.33 | 2.31 | 4.39 |
Loans and Advances | 36.39 | 4.7 | 4.53 | 2.44 | 3.25 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 8.83 | 2 | 2.83 | 2.52 | 6.32 |
Provisions | 0 | 0 | 0 | 0.44 | 0.38 |
Net Current Assets | 32.28 | 7.74 | 6.92 | 5.68 | 11.02 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 37.57 | 15.27 | 15.4 | 17.58 | 23.66 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GUJARAT PETROSYNTHESE LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %