- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 108.91 | 85.81 | 83.75 | 97.68 | 93.49 |
Other Income | 0 | 0.02 | 0.12 | 0 | 0 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 108.91 | 85.83 | 83.87 | 97.68 | 93.49 |
EXPENDITURE : | |||||
Raw Materials | 95.36 | 74.48 | 74.38 | 85.27 | 81.38 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.33 | 0.29 | 0.26 | 0.38 | 0.35 |
Other Manufacturing Expenses | 1.2 | 0.74 | 0.59 | 0.41 | 0.32 |
Employee Cost | 4.86 | 3.66 | 2.7 | 2.21 | 1.78 |
Selling and Administration Expenses | 2.49 | 2.31 | 1.81 | 1.7 | 2.15 |
Miscellaneous Expenses | 0.27 | 0.22 | 0.28 | 0.19 | 0.16 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 4.4 | 4.13 | 3.85 | 7.53 | 7.35 |
Interest and Financial Charges | 2.09 | 2.52 | 2.3 | 3 | 3.84 |
Profit before Depreciation and Tax | 2.31 | 1.61 | 1.55 | 4.53 | 3.51 |
Depreciation | 0.36 | 0.32 | 0.29 | 0.29 | 0.32 |
Profit Before Tax | 1.96 | 1.29 | 1.27 | 4.24 | 3.19 |
Tax | 0.61 | 0.43 | 0.44 | 1.42 | 1.18 |
Profit After Tax | 1.35 | 0.86 | 0.83 | 2.82 | 2.01 |
Adjustment below Net Profit | 0.04 | -0.24 | -0.09 | 0.04 | 0 |
P and L Balance brought forward | 17.17 | 16.59 | 16.52 | 13.91 | 12.57 |
Appropriations | 0 | 0.05 | 0.67 | 0.75 | 0.67 |
P and L Bal. carried down | 18.56 | 17.17 | 16.59 | 16.01 | 13.91 |
Equity Dividend | 0 | 0 | 0.42 | 0.42 | 0.35 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.09 | 0.07 |
Equity Dividend (%) | 8 | 0 | 0 | 6 | 5 |
Earning Per Share (Rs.) | 1.94 | 1.24 | 1.19 | 3.92 | 2.79 |
Book Value | 38.83 | 36.84 | 36.01 | 34.82 | 31.45 |
Extraordinary Items | 0 | 0 | 0 | -0.03 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.96 | 6.96 | 6.96 | 6.96 | 6.96 |
Reserves and Surplus | 20.08 | 18.69 | 18.12 | 17.29 | 14.93 |
Total Shareholders Funds | 27.04 | 25.65 | 25.08 | 24.25 | 21.89 |
Secured Loans | 30.46 | 34.02 | 34.94 | 34.32 | 34.75 |
Unsecured Loans | 0.62 | 1.03 | 0.66 | 0.55 | 0.48 |
Total Debt | 31.08 | 35.05 | 35.6 | 34.87 | 35.23 |
Total Liabilities | 58.12 | 60.7 | 60.68 | 59.12 | 57.12 |
APPLICATION OF FUNDS : | |||||
Gross Block | 5.17 | 4.44 | 4.18 | 4.03 | 6.15 |
Less: Accum. Depreciation | 2.34 | 1.98 | 1.52 | 1.37 | 3.49 |
Net Block | 2.83 | 2.46 | 2.66 | 2.66 | 2.66 |
Capital Work in Progress | 0.01 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 15.11 | 14.94 | 17.38 | 15.18 | 15.62 |
Sundry Debtors | 38.83 | 43.24 | 40.79 | 42.25 | 38 |
Cash and Bank Balance | 4.94 | 4.69 | 3.3 | 3.41 | 2.29 |
Loans and Advances | 3.47 | 2.33 | 3.56 | 1.51 | 1.18 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 6.37 | 6.53 | 6.56 | 4.27 | 1.21 |
Provisions | 0.7 | 0.43 | 0.45 | 1.61 | 1.42 |
Net Current Assets | 55.28 | 58.24 | 58.02 | 56.47 | 54.46 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 58.12 | 60.7 | 60.68 | 59.13 | 57.12 |
Contingent Liabilities | 0.06 | 0.08 | 0 | 0.05 | 0.05 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GOLKUNDA DIAMONDS & JEWELLERY LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %