- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 41.55 | 35.61 | 37.17 | 51.98 | 69.72 |
Other Income | 0.25 | 0.28 | 0.37 | 0.26 | 1.11 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 41.8 | 35.89 | 37.54 | 52.24 | 70.83 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 4.74 | 3.66 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.27 | 0.27 | 0.27 | 0.21 | 0.29 |
Other Manufacturing Expenses | 12.66 | 5.22 | 3.85 | 0.62 | 1.12 |
Employee Cost | 24.69 | 27.39 | 31.44 | 44.04 | 55.22 |
Selling and Administration Expenses | 2.25 | 2.3 | 2.12 | 2.37 | 3.73 |
Miscellaneous Expenses | 1.12 | -0.16 | 0.76 | 0.4 | 0.36 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.82 | 0.87 | -0.9 | -0.13 | 6.44 |
Interest and Financial Charges | 0.31 | 0.32 | 0.08 | 0.25 | 0.11 |
Profit before Depreciation and Tax | 0.51 | 0.55 | -0.98 | -0.38 | 6.33 |
Depreciation | 0.37 | 0.38 | 0.4 | 4.6 | 4.77 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0.14 | 0.18 | -1.38 | -4.99 | 1.56 |
Tax | 1.02 | -1.34 | -1.27 | -3.79 | 4.29 |
Profit After Tax | -0.88 | 1.52 | -0.11 | -1.2 | -2.73 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | -0.88 | 1.52 | -0.11 | -1.2 | -2.73 |
Adjustment below Net Profit | 0.16 | 0.16 | 0.12 | 0 | -2.33 |
P and L Balance brought forward | -10 | -11.68 | -11.68 | 20.32 | 25.38 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -10.72 | -10 | -11.68 | 19.13 | 20.32 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0.81 | 0 | 0 | 0 |
Book Value | 23.17 | 22.98 | 22.06 | 35.97 | 36.6 |
Extraordinary Items | 0 | 0 | 0 | -0.01 | 0.25 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 18.78 | 18.78 | 18.78 | 18.78 | 18.78 |
Reserves and Surplus | 24.73 | 24.38 | 22.64 | 48.77 | 49.97 |
Total Shareholders Funds | 43.51 | 43.16 | 41.42 | 67.55 | 68.75 |
Secured Loans | 2.14 | 2.09 | 1.41 | 0.02 | 0 |
Unsecured Loans | 5.12 | 5.7 | 13.13 | 13.03 | 13.31 |
Total Debt | 7.26 | 7.79 | 14.54 | 13.05 | 13.31 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 50.77 | 50.95 | 55.96 | 80.6 | 82.06 |
APPLICATION OF FUNDS : | |||||
Gross Block | 20.33 | 19.97 | 19.9 | 71.07 | 70.87 |
Less: Accum. Depreciation | 0.74 | 0.66 | 0.29 | 41.42 | 36.81 |
Net Block | 19.59 | 19.31 | 19.61 | 29.65 | 34.06 |
Capital Work in Progress | 0 | 0 | 0 | 13.27 | 13.27 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 8.81 | 7.89 | 6.21 | 5.89 | 10.85 |
Cash and Bank Balance | 5.15 | 6.23 | 15.04 | 16.96 | 16.92 |
Loans and Advances | 23.72 | 22.59 | 20.32 | 25.83 | 19.35 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 6.28 | 4.82 | 4.95 | 5.7 | 8.21 |
Provisions | 0.22 | 0.26 | 0.27 | 5.31 | 4.17 |
Net Current Assets | 31.18 | 31.63 | 36.35 | 37.67 | 34.74 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 50.77 | 50.94 | 55.96 | 80.59 | 82.07 |
Contingent Liabilities | 125.56 | 108.36 | 109.92 | 0 | 0.8 |
If I had made LUMPSUM investment of ₹ 1,00,000
in GOLDSTONE TECHNOLOGIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %