- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0.99 | 0.59 | 0.44 | 0.11 | 0.03 |
Other Income | 0.01 | 0.03 | 0.08 | 0.16 | 0.07 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 0.62 | 0.52 | 0.27 | 0.1 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0.07 | 0.01 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.05 | 0.01 | 0.01 | 0.04 | 0 |
Other Manufacturing Expenses | 0.1 | 0.05 | 0.12 | 0 | 0 |
Employee Cost | 0.27 | 0.34 | 0.25 | 0.13 | 0.03 |
Selling and Administration Expenses | 0.14 | 0.09 | 0.1 | 0.25 | 0.06 |
Miscellaneous Expenses | 0.01 | 0 | 0.07 | 0.05 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.43 | 0.13 | -0.03 | -0.27 | 0 |
Interest and Financial Charges | 0 | 0 | 0 | 0.02 | 0 |
Profit before Depreciation and Tax | 0.43 | 0.13 | -0.03 | -0.29 | 0 |
Depreciation | 0.19 | 0.08 | 0.04 | 0.05 | 0.01 |
Profit Before Tax | 0.23 | 0.05 | -0.07 | -0.34 | -0.01 |
Tax | 0 | 0.02 | 0 | -0.01 | 0 |
Profit After Tax | 0.23 | 0.03 | -0.07 | -0.33 | -0.01 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | -0.37 | -0.41 | -0.34 | 0 | 0.01 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -0.14 | -0.37 | -0.41 | -0.34 | 0 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.76 | 0.11 | 0 | 0 | 0 |
Book Value | 15.59 | 14.83 | 14.71 | 14.94 | 16.03 |
Extraordinary Items | 0 | 0.01 | -0.04 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 |
Reserves and Surplus | 1.71 | 1.47 | 1.44 | 1.51 | 1.84 |
Total Shareholders Funds | 4.76 | 4.52 | 4.49 | 4.56 | 4.89 |
Secured Loans | 1.48 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.85 | 0.75 | 0.75 | 0.75 | 0.75 |
Total Debt | 2.33 | 0.75 | 0.75 | 0.75 | 0.75 |
Total Liabilities | 7.09 | 5.27 | 5.24 | 5.31 | 5.64 |
APPLICATION OF FUNDS : | |||||
Gross Block | 4.7 | 4.32 | 3.75 | 3.25 | 3.15 |
Less: Accum. Depreciation | 0.39 | 0.2 | 0.12 | 0.08 | 0 |
Net Block | 4.31 | 4.12 | 3.63 | 3.17 | 3.15 |
Capital Work in Progress | 0.49 | 0.38 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0.11 | 0.55 |
Current Assets, Loans and Advances | |||||
Inventories | 0.12 | 0.03 | 0.07 | 0 | 0 |
Sundry Debtors | 0.06 | 0.02 | 0 | 0 | 0 |
Cash and Bank Balance | 0.08 | 0.01 | 0.05 | 0.01 | 0.17 |
Loans and Advances | 2.13 | 2.11 | 2.28 | 2.75 | 2.57 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.05 | 1.37 | 0.77 | 0.72 | 0.79 |
Provisions | 0.03 | 0.03 | 0.02 | 0.01 | 0 |
Net Current Assets | 2.31 | 0.77 | 1.61 | 2.03 | 1.95 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 7.11 | 5.27 | 5.24 | 5.31 | 5.65 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Genomic Valley Biotech Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %