- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 1090.7 | 1083.09 | 1050.98 | 1017.4 | 908.44 |
Other Income | 43.47 | 50.96 | 50.28 | 38.54 | 45.7 |
Stock Adjustments | 22.15 | 2.69 | 2.6 | 5.52 | 7.37 |
Total Income | 1156.32 | 1136.74 | 1103.86 | 1061.46 | 961.51 |
EXPENDITURE : | |||||
Raw Materials | 367.29 | 354.77 | 340.29 | 363.25 | 347.21 |
Excise Duty | 0 | 8.02 | 37.11 | 23.08 | 19.13 |
Power and Fuel Cost | 24.61 | 22 | 21.55 | 23.14 | 20.18 |
Other Manufacturing Expenses | 81.06 | 75.14 | 62.87 | 48.85 | 40.29 |
Employee Cost | 225.57 | 216.67 | 191.08 | 175.76 | 137.58 |
Selling and Administration Expenses | 138.37 | 137.51 | 117.71 | 108.33 | 106.74 |
Miscellaneous Expenses | 48.09 | 45.46 | 45.39 | 51.77 | 46.12 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 271.31 | 277.17 | 287.86 | 267.27 | 244.27 |
Interest and Financial Charges | 1.44 | 1.4 | 1.41 | 1.4 | 1.81 |
Profit before Depreciation and Tax | 269.87 | 275.77 | 286.45 | 265.87 | 242.46 |
Depreciation | 33.24 | 35.14 | 34.62 | 33.73 | 38.81 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 236.63 | 240.63 | 251.83 | 232.14 | 203.65 |
Tax | 66.84 | 67.12 | 63.3 | 63.47 | 55.5 |
Profit After Tax | 169.79 | 173.51 | 188.53 | 168.67 | 148.15 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 169.79 | 173.51 | 188.53 | 168.67 | 148.15 |
Adjustment below Net Profit | -0.39 | -1.67 | -0.19 | -0.32 | 0 |
P and L Balance brought forward | 939.59 | 815.91 | 627.57 | 605.54 | 447.5 |
Appropriations | 0 | 48.16 | 0 | 146.32 | 98.16 |
P and L Bal. carried down | 1108.99 | 939.59 | 815.91 | 627.57 | 497.48 |
Equity Dividend | 0 | 48.16 | 0 | 96.32 | 40.01 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 8.15 |
Equity Dividend (%) | 0 | 0 | 225 | 225 | 225 |
Earning Per Share (Rs.) | 9.69 | 9.9 | 10.55 | 9.44 | 7.84 |
Book Value | 82.5 | 72.84 | 71.11 | 60.6 | 52.4 |
Extraordinary Items | 1.82 | -4.07 | 0.41 | 6.82 | 11.3 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 17.52 | 17.52 | 17.86 | 17.86 | 17.86 |
Reserves and Surplus | 1427.72 | 1258.59 | 1252.34 | 1064.61 | 918.51 |
Total Shareholders Funds | 1445.24 | 1276.11 | 1270.2 | 1082.47 | 936.37 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 2.38 | 2.57 | 1.15 | 1.4 | 2.63 |
Total Debt | 2.38 | 2.57 | 1.15 | 1.4 | 2.63 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 1447.62 | 1278.68 | 1271.35 | 1083.87 | 939 |
APPLICATION OF FUNDS : | |||||
Gross Block | 817.8 | 776.49 | 745.84 | 708.81 | 629.67 |
Less: Accum. Depreciation | 135.61 | 102.84 | 67.79 | 33.65 | 236.62 |
Net Block | 682.19 | 673.65 | 678.05 | 675.16 | 393.05 |
Capital Work in Progress | 12.38 | 12.84 | 6.32 | 19.92 | 28.8 |
Investments | 585.03 | 471.23 | 491.01 | 324.84 | 489.21 |
Current Assets, Loans and Advances | |||||
Inventories | 173.79 | 160.49 | 137.16 | 130.91 | 123.22 |
Sundry Debtors | 87.53 | 81.66 | 76.06 | 61.94 | 61.04 |
Cash and Bank Balance | 21.26 | 29.31 | 28.47 | 18.02 | 14.95 |
Loans and Advances | 87.71 | 84.5 | 58.76 | 41.92 | 42.26 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 162.5 | 189.63 | 164.4 | 158.17 | 150.32 |
Provisions | 39.77 | 45.36 | 40.1 | 30.67 | 63.19 |
Net Current Assets | 168.02 | 120.97 | 95.95 | 63.95 | 27.96 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 1447.62 | 1278.69 | 1271.33 | 1083.87 | 939.02 |
Contingent Liabilities | 21.94 | 27.62 | 24.64 | 31.74 | 20.99 |
If I had made LUMPSUM investment of ₹ 1,00,000
in FDC LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %