- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 620.8 | 537.07 | 555.79 | 508.61 | 438.48 |
Other Income | 15.69 | 13.69 | 20.28 | 34.93 | 32.28 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 636.49 | 550.76 | 576.07 | 543.54 | 470.76 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 14.68 | 13.66 | 12.74 | 11.55 | 11.18 |
Other Manufacturing Expenses | 178.28 | 137.98 | 51.2 | 41.57 | 37.12 |
Employee Cost | 126.18 | 118.54 | 105.38 | 93.84 | 82.76 |
Selling and Administration Expenses | 142.59 | 134.1 | 241.52 | 192.16 | 156.4 |
Miscellaneous Expenses | 19.92 | 16.23 | 19.07 | 11.04 | 5.78 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 154.84 | 130.26 | 146.16 | 193.38 | 177.53 |
Interest and Financial Charges | 3.98 | 4.72 | 13.59 | 0.04 | 0.04 |
Profit before Depreciation and Tax | 150.86 | 125.54 | 132.57 | 193.34 | 177.49 |
Depreciation | 67.11 | 63.45 | 53.6 | 36.07 | 32.87 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 83.74 | 62.08 | 78.96 | 157.27 | 144.62 |
Tax | 29.84 | 26.44 | 23.79 | 48.75 | 38.64 |
Profit After Tax | 53.9 | 35.64 | 55.17 | 108.52 | 105.98 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 53.9 | 35.64 | 55.17 | 108.52 | 105.98 |
Adjustment below Net Profit | -1.18 | -0.8 | -1.46 | 0.2 | -5.83 |
P and L Balance brought forward | 651.27 | 621.2 | 572.25 | 469.27 | 344.08 |
Appropriations | 4.77 | 4.77 | 4.77 | 5.74 | 5.74 |
P and L Bal. carried down | 699.22 | 651.27 | 621.2 | 572.25 | 438.49 |
Equity Dividend | 4.77 | 4.77 | 4.77 | 4.77 | 4.77 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.97 | 0.97 |
Equity Dividend (%) | 10 | 10 | 10 | 10 | 10 |
Earning Per Share (Rs.) | 11.31 | 7.48 | 11.57 | 22.56 | 22.03 |
Book Value | 196.2 | 186.16 | 179.85 | 169.59 | 141.53 |
Extraordinary Items | 4.95 | 3.42 | 9.48 | 19.92 | 15.13 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 47.67 | 47.67 | 47.67 | 47.67 | 47.67 |
Reserves and Surplus | 887.64 | 839.78 | 809.7 | 760.76 | 626.99 |
Total Shareholders Funds | 935.31 | 887.45 | 857.37 | 808.43 | 674.66 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 10.11 | 113.13 | 132.11 | 257.32 | 7.11 |
Total Debt | 10.11 | 113.13 | 132.11 | 257.32 | 7.11 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 945.42 | 1000.58 | 989.48 | 1065.75 | 681.77 |
APPLICATION OF FUNDS : | |||||
Gross Block | 910.37 | 825.19 | 803.38 | 407.37 | 364.06 |
Less: Accum. Depreciation | 217.49 | 150.89 | 88.86 | 36.07 | 310.57 |
Net Block | 692.88 | 674.3 | 714.52 | 371.3 | 53.49 |
Capital Work in Progress | 21.95 | 62.59 | 66.44 | 356.64 | 0 |
Investments | 145.35 | 164.82 | 116.89 | 237.07 | 549.93 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 200.45 | 170.2 | 162.15 | 140.3 | 126.44 |
Cash and Bank Balance | 23.86 | 17.99 | 18.62 | 19.81 | 14.28 |
Loans and Advances | 136.71 | 137.85 | 111.26 | 76.87 | 42.97 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 273.94 | 225.52 | 198.73 | 134.96 | 99.06 |
Provisions | 1.85 | 1.64 | 1.68 | 1.28 | 6.27 |
Net Current Assets | 85.23 | 98.88 | 91.62 | 100.74 | 78.36 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 945.41 | 1000.59 | 989.47 | 1065.75 | 681.78 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 1.19 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ENTERTAINMENT NETWORK (INDIA) LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %