- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 19.66 | 24.04 | 28.47 | 30.26 | 26.6 |
Other Income | 3.05 | 4.48 | 6.36 | 7.02 | 5.56 |
Stock Adjustments | 1.33 | 4.1 | 0.62 | -1.36 | 0.46 |
Total Income | 24.04 | 32.62 | 35.45 | 35.92 | 32.62 |
EXPENDITURE : | |||||
Raw Materials | 12.75 | 20.88 | 22.86 | 23.03 | 21.5 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.64 | 0.65 | 0.58 | 0.58 | 0.47 |
Other Manufacturing Expenses | 0.68 | 0.55 | 0.46 | 1.11 | 1.28 |
Employee Cost | 2.69 | 2.09 | 0.95 | 0.45 | 0.3 |
Selling and Administration Expenses | 2.49 | 2.33 | 2.29 | 2.22 | 2.37 |
Miscellaneous Expenses | 0.6 | 0.71 | 0.45 | 0.38 | 0.32 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 4.18 | 5.41 | 7.88 | 8.15 | 6.39 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 4.18 | 5.41 | 7.88 | 8.15 | 6.39 |
Depreciation | 0.28 | 0.17 | 0.19 | 0.2 | 0.21 |
Profit Before Tax | 3.9 | 5.25 | 7.69 | 7.94 | 6.17 |
Tax | 0.63 | 0.88 | 1.74 | 1.45 | 0.85 |
Profit After Tax | 3.27 | 4.37 | 5.95 | 6.49 | 5.32 |
Adjustment below Net Profit | 2.81 | 4.05 | 1.44 | 0 | -0.12 |
P and L Balance brought forward | 51.17 | 43.35 | 36.55 | 30.21 | 26.68 |
Appropriations | 0 | 0.6 | 0.6 | 1.69 | 1.68 |
P and L Bal. carried down | 57.25 | 51.17 | 43.35 | 35.01 | 30.21 |
Equity Dividend | 0 | 0 | 0 | 0.9 | 0.9 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.18 | 0.18 |
Equity Dividend (%) | 0 | 0 | 0 | 20 | 20 |
Earning Per Share (Rs.) | 8.93 | 11.93 | 13.23 | 14.02 | 11.43 |
Book Value | 247.64 | 238.67 | 199.87 | 140.6 | 128.6 |
Extraordinary Items | 0 | 0 | 0 | 2.42 | 1.54 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.66 | 3.66 | 4.5 | 4.5 | 4.5 |
Reserves and Surplus | 86.98 | 83.69 | 85.44 | 58.77 | 53.37 |
Total Shareholders Funds | 90.64 | 87.35 | 89.94 | 63.27 | 57.87 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.6 | 0 | 0 | 0 | 0.45 |
Total Debt | 0.6 | 0 | 0 | 0 | 0.45 |
Total Liabilities | 91.24 | 87.35 | 89.94 | 63.27 | 58.32 |
APPLICATION OF FUNDS : | |||||
Gross Block | 5.78 | 5.3 | 5.26 | 5.19 | 4.65 |
Less: Accum. Depreciation | 4.75 | 4.47 | 4.3 | 4.11 | 3.91 |
Net Block | 1.03 | 0.83 | 0.96 | 1.08 | 0.74 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 72.42 | 78.18 | 84.55 | 58.86 | 50.05 |
Current Assets, Loans and Advances | |||||
Inventories | 15.45 | 14.13 | 10.83 | 9.94 | 12.08 |
Sundry Debtors | 1.39 | 1.26 | 1.27 | 1.33 | 1.75 |
Cash and Bank Balance | 0.82 | 1.39 | 1.09 | 1.35 | 1.11 |
Loans and Advances | 3.27 | 3.39 | 3.33 | 1.84 | 3.46 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 3.11 | 11.84 | 11.91 | 10.95 | 9.71 |
Provisions | 0.02 | 0 | 0.18 | 0.19 | 1.17 |
Net Current Assets | 17.8 | 8.33 | 4.43 | 3.32 | 7.52 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 91.25 | 87.34 | 89.94 | 63.26 | 58.31 |
Contingent Liabilities | 0.49 | 0.49 | 0.49 | 0 | 0.81 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ELEGANT MARBLES & GRANI INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %