| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 409.12 | 406 | 409.74 | 386.45 | 382.51 |
| Other Income | 31.21 | 8.62 | 7.64 | 5.61 | 8.48 |
| Stock Adjustments | 1.07 | -7.42 | -0.1 | 8.57 | -1.13 |
| Total Income | 441.4 | 407.2 | 417.28 | 400.63 | 389.86 |
| EXPENDITURE : | |||||
| Raw Materials | 252.78 | 211.28 | 204.88 | 225.43 | 222.67 |
| Excise Duty | 0 | 23.44 | 44.49 | 42.29 | 41.06 |
| Power and Fuel Cost | 6.29 | 7.39 | 6.28 | 6.68 | 7.23 |
| Other Manufacturing Expenses | 23.39 | 21.29 | 19.4 | 4.62 | 18.2 |
| Employee Cost | 25.59 | 22.63 | 22.25 | 21.37 | 18.98 |
| Selling and Administration Expenses | 25.41 | 23.82 | 22.02 | 23.91 | 22.34 |
| Miscellaneous Expenses | 11.97 | 10.47 | 11.68 | 8.47 | 8.75 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 95.97 | 86.89 | 86.29 | 67.87 | 50.63 |
| Interest and Financial Charges | 0.23 | 0.21 | 0.21 | 0.19 | 0.24 |
| Profit before Depreciation and Tax | 95.74 | 86.68 | 86.08 | 67.68 | 50.39 |
| Depreciation | 6.58 | 5.59 | 5.19 | 5.94 | 5.42 |
| Profit Before Tax | 89.17 | 81.09 | 80.89 | 61.74 | 44.97 |
| Tax | 23.38 | 26.01 | 26.4 | 19.98 | 13.36 |
| Profit After Tax | 65.79 | 55.08 | 54.49 | 41.76 | 31.61 |
| Adjustment below Net Profit | -0.43 | -0.08 | 0 | 0 | 0 |
| P and L Balance brought forward | 200.55 | 149.52 | 100.08 | 67.27 | 43.11 |
| Appropriations | 3.57 | 3.57 | 9.76 | 8.95 | 7.44 |
| P and L Bal. carried down | 262.34 | 200.95 | 144.81 | 100.08 | 67.27 |
| Equity Dividend | 3.57 | 3.57 | 3.57 | 3.96 | 3.57 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0.74 | 0.81 | 0.71 |
| Equity Dividend (%) | 45 | 45 | 45 | 50 | 45 |
| Earning Per Share (Rs.) | 82.98 | 69.48 | 67.8 | 51.65 | 38.97 |
| Book Value | 427.63 | 350.2 | 279.89 | 216.59 | 171.08 |
| Extraordinary Items | 14.31 | 0.02 | 0.02 | 0.05 | 1.98 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 |
| Reserves and Surplus | 331.09 | 269.7 | 213.96 | 163.78 | 127.7 |
| Total Shareholders Funds | 339.02 | 277.63 | 221.89 | 171.71 | 135.63 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 4.74 | 5.08 | 5.15 | 3.97 | 4.34 |
| Total Debt | 4.74 | 5.08 | 5.15 | 3.97 | 4.34 |
| Total Liabilities | 343.76 | 282.71 | 227.04 | 175.68 | 139.97 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 81.9 | 45.28 | 96.2 | 100.46 | 93.9 |
| Less: Accum. Depreciation | 12.06 | 5.58 | 59.81 | 55.67 | 49.04 |
| Net Block | 69.84 | 39.7 | 36.39 | 44.79 | 44.86 |
| Capital Work in Progress | 0.43 | 15.31 | 5.42 | 0.23 | 1.02 |
| Investments | 173.66 | 138.7 | 109.44 | 64.15 | 30.31 |
| Current Assets, Loans and Advances | |||||
| Inventories | 51.13 | 44.89 | 56.21 | 50.65 | 51.54 |
| Sundry Debtors | 83.57 | 73.13 | 53.14 | 55.62 | 49.49 |
| Cash and Bank Balance | 10.11 | 21.95 | 17.21 | 11.68 | 7.44 |
| Loans and Advances | 29.86 | 17.99 | 16.49 | 10.71 | 9.71 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 72.76 | 66.34 | 59.71 | 54.6 | 47.77 |
| Provisions | 2.08 | 2.63 | 7.54 | 7.55 | 6.61 |
| Net Current Assets | 99.83 | 88.99 | 75.8 | 66.51 | 63.8 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 343.76 | 282.7 | 227.05 | 175.68 | 139.99 |
| Contingent Liabilities | 2.85 | 2.98 | 3.11 | 5.95 | 9.01 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ELANTAS BECK INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
