- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 3.4 | 2.39 | 3.39 | 3.39 | 3.18 |
Other Income | 0.24 | 0.2 | 0.43 | 0.43 | 0.12 |
Stock Adjustments | -0.55 | 0.2 | -0.02 | 0.13 | 0.01 |
Total Income | 3.09 | 2.79 | 3.8 | 3.95 | 3.31 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.06 | 0 | 0 | 0 | 0.06 |
Other Manufacturing Expenses | 0.13 | 0.12 | 0.15 | 0.21 | 0.12 |
Employee Cost | 0.09 | 0.22 | 0.13 | 0.1 | 0.15 |
Selling and Administration Expenses | 0.14 | 0.17 | 0.23 | 0.17 | 0.28 |
Miscellaneous Expenses | 0.07 | 0.1 | 0.18 | 0.16 | 0.13 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 2.6 | 2.19 | 3.1 | 3.3 | 2.59 |
Interest and Financial Charges | 0 | 0.01 | 0.04 | 0.06 | 0.03 |
Profit before Depreciation and Tax | 2.6 | 2.18 | 3.06 | 3.24 | 2.56 |
Depreciation | 0.94 | 1.18 | 2.27 | 2.27 | 1.29 |
Profit Before Tax | 1.66 | 1 | 0.79 | 0.97 | 1.26 |
Tax | 0.06 | 0.05 | 0.07 | 0.13 | 0.04 |
Profit After Tax | 1.6 | 0.95 | 0.72 | 0.84 | 1.22 |
Adjustment below Net Profit | 0 | 0 | 0.46 | 0 | 0 |
P and L Balance brought forward | 7.37 | 6.42 | 5.23 | 4.4 | 3.17 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 8.97 | 7.37 | 6.42 | 5.23 | 4.4 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.06 | 0.04 | 0.03 | 0.03 | 0.05 |
Book Value | 1.58 | 1.51 | 1.47 | 1.42 | 1.39 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 24.77 | 24.77 | 24.77 | 24.77 | 24.77 |
Reserves and Surplus | 14.25 | 12.65 | 11.7 | 10.52 | 9.68 |
Total Shareholders Funds | 39.02 | 37.42 | 36.47 | 35.29 | 34.45 |
Secured Loans | 13.47 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.28 | 0.48 | 0.81 | 0.8 | 0.86 |
Total Debt | 13.75 | 0.48 | 0.81 | 0.8 | 0.86 |
Total Liabilities | 52.77 | 37.9 | 37.28 | 36.09 | 35.31 |
APPLICATION OF FUNDS : | |||||
Gross Block | 21 | 21 | 21 | 21 | 19.17 |
Less: Accum. Depreciation | 8.33 | 7.39 | 6.21 | 4.69 | 2.34 |
Net Block | 12.67 | 13.61 | 14.79 | 16.31 | 16.83 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Current Assets, Loans and Advances | |||||
Inventories | 0.2 | 0.75 | 0.55 | 0.57 | 0.44 |
Sundry Debtors | 0.69 | 0.81 | 1.06 | 1.18 | 0.78 |
Cash and Bank Balance | 0.03 | 0.13 | 1.1 | 0.7 | 0.39 |
Loans and Advances | 40 | 23.1 | 20.35 | 17.6 | 17.01 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.84 | 0.74 | 0.78 | 0.44 | 0.4 |
Provisions | 0.3 | 0.06 | 0.09 | 0.14 | 0.04 |
Net Current Assets | 39.78 | 23.99 | 22.19 | 19.47 | 18.18 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 52.75 | 37.9 | 37.28 | 36.08 | 35.31 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ECO FRIENDLY FOOD PROCESSING PARK LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %