- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 33.4 | 68.58 | 108.37 | 68.45 | 63.13 |
Other Income | 4.09 | 1.6 | 1.01 | 5.27 | 6.8 |
Stock Adjustments | 2.24 | -0.03 | 0.42 | -0.28 | -0.02 |
Total Income | 39.73 | 70.15 | 109.8 | 73.44 | 69.91 |
EXPENDITURE : | |||||
Raw Materials | 16.66 | 51.13 | 75.2 | 41.95 | 33.27 |
Excise Duty | 0 | 0 | 0.03 | 0.17 | 0.17 |
Power and Fuel Cost | 1.15 | 0.84 | 1.97 | 2.41 | 2.79 |
Other Manufacturing Expenses | 6.73 | 4.71 | 9.3 | 5.85 | 12.77 |
Employee Cost | 2.8 | 2.3 | 2.09 | 2.02 | 1.72 |
Selling and Administration Expenses | 3.34 | 2.57 | 4.04 | 4.31 | 3.2 |
Miscellaneous Expenses | 0.49 | 0.38 | 1.19 | 0.24 | 0.35 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 8.57 | 8.22 | 15.98 | 16.5 | 15.64 |
Interest and Financial Charges | 0.16 | 0.12 | 0.17 | 0.05 | 0.07 |
Profit before Depreciation and Tax | 8.41 | 8.1 | 15.81 | 16.45 | 15.57 |
Depreciation | 1.59 | 0.65 | 1.13 | 1.1 | 1.05 |
Profit Before Tax | 6.82 | 7.45 | 14.69 | 15.35 | 14.53 |
Tax | 1.67 | 2.63 | 5.21 | 5.21 | 5.18 |
Profit After Tax | 5.15 | 4.82 | 9.48 | 10.14 | 9.35 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
P and L Balance brought forward | 1.85 | 1.85 | 1.85 | 0 | 0 |
Appropriations | 5.15 | 4.82 | 9.48 | 10.14 | 9.35 |
P and L Bal. carried down | 1.85 | 1.85 | 1.85 | 0 | 0 |
Equity Dividend | 1.85 | 1.85 | 1.85 | 1.54 | 1.54 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.31 | 0.31 |
Equity Dividend (%) | 15 | 15 | 15 | 15 | 15 |
Earning Per Share (Rs.) | 5.01 | 4.69 | 9.23 | 9.57 | 8.8 |
Book Value | 98.95 | 95.79 | 92.89 | 83.5 | 75.43 |
Extraordinary Items | 0 | 0.07 | 0.07 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 10.27 | 10.27 | 10.27 | 10.27 | 10.27 |
Reserves and Surplus | 91.34 | 88.09 | 85.12 | 75.48 | 67.19 |
Total Shareholders Funds | 101.61 | 98.36 | 95.39 | 85.75 | 77.46 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.22 | 0 | 0 | 0 | 0 |
Total Debt | 0.22 | 0 | 0 | 0 | 0 |
Total Liabilities | 101.83 | 98.36 | 95.39 | 85.75 | 77.46 |
APPLICATION OF FUNDS : | |||||
Gross Block | 56.5 | 30.99 | 30.89 | 28.13 | 28.12 |
Less: Accum. Depreciation | 25.07 | 23.58 | 22.93 | 21.8 | 20.71 |
Net Block | 31.43 | 7.41 | 7.96 | 6.33 | 7.41 |
Capital Work in Progress | 3.57 | 9.77 | 0 | 0 | 0 |
Investments | 0 | 15.96 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 16.72 | 13.07 | 12.28 | 7.43 | 7.6 |
Sundry Debtors | 44.63 | 51.42 | 44.4 | 28.22 | 28.31 |
Cash and Bank Balance | 28.98 | 16.48 | 41.13 | 53.57 | 42.73 |
Loans and Advances | 4.33 | 6.74 | 2.57 | 0.91 | 1.37 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 27.44 | 22.17 | 12.72 | 8.56 | 7.94 |
Provisions | 0.39 | 0.31 | 0.22 | 2.16 | 2.03 |
Net Current Assets | 66.83 | 65.23 | 87.44 | 79.41 | 70.04 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 101.83 | 98.37 | 95.4 | 85.74 | 77.45 |
Contingent Liabilities | 12.11 | 13.5 | 0.64 | 0.92 | 2.67 |
If I had made LUMPSUM investment of ₹ 1,00,000
in DIVYASHAKTI GRANITES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %