| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 21.04 | 11.58 | 1.25 | 1.81 | 0.15 |
| Other Income | 0.26 | 0.31 | -0.73 | 0.91 | 1.33 |
| Total Income | 21.3 | 11.89 | 0.52 | 2.72 | 1.48 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 5.18 | 2 | 0 | 0 | 0 |
| Operating and Administrative Expenses | 10.23 | 5.22 | 0.48 | 2.59 | 1.44 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 5.89 | 4.67 | 0.04 | 0.13 | 0.04 |
| Depreciation | 0.17 | 0.05 | 0.01 | 0 | 0.01 |
| Profit Before Tax | 5.73 | 4.61 | 0.03 | 0.12 | 0.03 |
| Tax | 1.3 | 0.53 | 0.02 | 0.04 | 0.01 |
| Profit After Tax | 4.43 | 4.08 | 0.01 | 0.08 | 0.02 |
| Adjustment below net profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 3.87 | 0.6 | 0.85 | 0.76 | 0.75 |
| Appropriations | 2.51 | 0.82 | 0.25 | 0 | 0 |
| P and L Balance carried down | 5.78 | 3.87 | 0.6 | 0.85 | 0.76 |
| Equity Dividend | 1.35 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0.28 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 2.5 | 10 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 3.28 | 5.26 | 0.01 | 0.11 | 0.04 |
| Book Value | 20.41 | 16.37 | 11.11 | 11.1 | 11.22 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 13.5 | 7.76 | 7.76 | 7.76 | 6.31 |
| Reserves and Surplus | 15.68 | 4.94 | 0.86 | 0.85 | 0.77 |
| Total Shareholders Funds | 29.18 | 12.7 | 8.62 | 8.61 | 7.08 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 24.83 | 39.59 | 0.17 | 0.57 | 1.09 |
| Total Debt | 24.83 | 39.59 | 0.17 | 0.57 | 1.09 |
| Total Liabilities | 54.01 | 52.29 | 8.79 | 9.18 | 8.17 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 0.99 | 0.77 | 0.62 | 0.59 | 0.03 |
| Less: Accumulated Depreciation | 0.22 | 0.09 | 0.04 | 0.03 | 0.02 |
| Net Block | 0.77 | 0.68 | 0.58 | 0.56 | 0.01 |
| Capital Work in Progress | 0.65 | 0.34 | 0 | 0 | 0 |
| Investments | 0.55 | 0.75 | 1.65 | 1.27 | 0 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 3.81 | 2.89 | 0.19 | -0.18 | 1.48 |
| Loans and Advances | 50.87 | 50.23 | 6.75 | 7.61 | 8.03 |
| Less: Current Liabilities and Provisions | 2.62 | 2.6 | 0.39 | 0.08 | 1.36 |
| Net Current Assets | 52.06 | 50.52 | 6.55 | 7.35 | 8.15 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 54.03 | 52.29 | 8.78 | 9.18 | 8.16 |
| Contingent Liabilities | 0.66 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Dhanvarsha Finvest Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
