- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 54.86 | 19.58 | 13.02 | 11.03 | 11.36 |
| Other Income | 0.7 | 0.73 | 1.09 | 1.39 | 1.87 |
| Stock Adjustments | -0.85 | -0.11 | -0.18 | -0.06 | 0.09 |
| Total Income | 54.71 | 20.2 | 13.93 | 12.36 | 13.32 |
| EXPENDITURE : | |||||
| Raw Materials | 28.75 | 6.83 | 1.62 | 1.66 | 1.45 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.66 | 0.14 | 0.13 | 0.15 | 0.19 |
| Other Manufacturing Expenses | 2.6 | 0.4 | 0.37 | 0.22 | 0.27 |
| Employee Cost | 17.6 | 8.61 | 8.01 | 5.96 | 7.11 |
| Selling and Administration Expenses | 4.68 | 1.93 | 1.33 | 1.34 | 1.33 |
| Miscellaneous Expenses | 0.23 | 0.07 | 0.17 | 0.01 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.18 | 2.21 | 2.28 | 3.02 | 2.92 |
| Interest and Financial Charges | 0.2 | 0.02 | 0.02 | 0.02 | 0.01 |
| Profit before Depreciation and Tax | -0.02 | 2.19 | 2.26 | 3 | 2.91 |
| Depreciation | 1.12 | 0.19 | 0.19 | 0.22 | 0.26 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1.14 | 2.01 | 2.08 | 2.78 | 2.64 |
| Tax | -0.23 | 0.57 | 3.65 | 0.88 | 0.76 |
| Profit After Tax | -0.91 | 1.44 | -1.57 | 1.9 | 1.88 |
| Minority Interest after PAT | -0.42 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -0.49 | 1.44 | -1.57 | 1.9 | 1.88 |
| Adjustment below Net Profit | 0.05 | 0.03 | -0.05 | 0 | -0.46 |
| P and L Balance brought forward | -4.62 | -6.08 | -4.46 | -7.87 | -8.7 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -5.06 | -4.62 | -6.08 | -5.97 | -7.28 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 3.87 | 0 | 5.11 | 5.06 |
| Book Value | 70.47 | 70.37 | 66.58 | 66.7 | 64.15 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0.48 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.71 | 3.71 | 3.72 | 3.72 | 3.72 |
| Reserves and Surplus | 22.42 | 22.38 | 21.05 | 21.09 | 20.15 |
| Total Shareholders Funds | 26.13 | 26.09 | 24.77 | 24.81 | 23.87 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 4.27 | 0 | 0 | 0 | 0 |
| Total Debt | 4.27 | 0 | 0 | 0 | 0 |
| Minority Interest | 5.04 | 0 | 0 | 0 | 0 |
| Total Liabilities | 35.44 | 26.09 | 24.77 | 24.81 | 23.87 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 27.88 | 3.19 | 2.79 | 2.58 | 2.46 |
| Less: Accum. Depreciation | 15.44 | 2.29 | 2.1 | 1.91 | 1.69 |
| Net Block | 12.44 | 0.9 | 0.69 | 0.67 | 0.77 |
| Capital Work in Progress | 0.06 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 2.96 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 10.16 | 1.85 | 0.48 | 0.58 | 0.7 |
| Sundry Debtors | 15.6 | 14.13 | 5.32 | 2.16 | 5.35 |
| Cash and Bank Balance | 6.87 | 8.83 | 18 | 15.08 | 13.33 |
| Loans and Advances | 12.18 | 5.65 | 1.47 | 4.37 | 4.73 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 21.39 | 4.74 | 0.65 | 0.65 | 0.73 |
| Provisions | 0.48 | 0.53 | 0.55 | 0.35 | 0.29 |
| Net Current Assets | 22.94 | 25.19 | 24.07 | 21.19 | 23.09 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 35.44 | 26.09 | 24.76 | 24.82 | 23.86 |
| Contingent Liabilities | 0.27 | 0.27 | 0.27 | 0.26 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in DANLAW TECHNOLOGIES INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
